37
Map
$1,725,000
●
Condo -
For Sale
435 Dockside Drive #B803
Naples, FL 34110
3 Beds
3 Baths
2,677 Ft²
$10,510
Est. Monthly
$958
HOA / Fees
1.16%
Cap Rate
About This Property
DOUBLE BONUS, WEST VIEWS TO THE GULF WITH SUNSETS ALL YEAR LONG AND
EASTERLY VIEWS FOR DAILY SUNRISES. Immaculate interior
New Kitchen Quartzite Counter tops, All new Appliances, new
LED lighting throughout the condo, New big screen 75' Smart Tv in
Living Room/Great Room, 65' Smart Tv in Den/bedroom, and 65' Smart
Tv in guest bedroom, New designer living room furnishings, New
Washer/dryer, New Motorized Screens on West Lanai, Newest Impact
code windows and Doors, 3 bedrooms, 3 Baths,, Guest Suite with
Bath. Pelican Isle Yacht Club offers Optional Memberships and is
not required for Purchase. NO WAITING LIST FOR
MEMBERSHIPS. Yacht Club members enjoy dining, beach boat out
to the White Sandy Beach, tennis.
Boat Docks privately owned and not part of the Real Estate...Docks available through the Yacht Club. 24 Hour gated entry, Community pool. EXTRA BONUS This Building offers an amenity room for residents use. If you are a BOATER this Unique Island Community is the only place to live.
Boat Docks privately owned and not part of the Real Estate...Docks available through the Yacht Club. 24 Hour gated entry, Community pool. EXTRA BONUS This Building offers an amenity room for residents use. If you are a BOATER this Unique Island Community is the only place to live.
Unit Size
2,677 Ft²
Days on Market
269 days
Land Size
-
Price per sqft
$644
Property Type
Condo
Property Taxes
$1,082
HOA Dues
$958
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago ( #226000046)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2026 | Relisted | $1,725,000 | |
| Relisted | |||
| Apr 24, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Apr 1, 2026 | Price Decreased |
$1,795,000
↓ $100K
(5.3%) | |
| Price Decreased | |||
| Mar 10, 2026 | Price Decreased |
$1,895,000
↓ $80K
(4.1%) | |
| Price Decreased | |||
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Covered, Deeded, Driveway, Underground, Garage, Guest, Paved
Garage Spaces: 1
Interior Details
Full Bathrooms: 3
Interior Features: Breakfast Bar, Built-in Features, Entrance Foyer, Eat-in Kitchen, Kitchen Island, Pantry, Walk-In Closet(s), High Speed Internet, BreakfastArea, Bathtub, ClosetCabinetry, DualSinks, JettedTub, LivingDiningRoom, SeparateShower, CableTv, WalkInPantry, WindowTreatments, SplitBedrooms
Appliances: Dryer, Dishwasher, Electric Cooktop, Disposal, Ice Maker, Microwave, Range, Refrigerator, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Tile
Laundry Features: Washer Hookup, Inside, DryerHookup, LaundryTub
Rooms: 7
Exterior Details
Has Property Attached
Square Footage: 2677
Square Footage Source: $0
Security Features: Gated with Guard, Key Card Entry, Smoke Detector(s), Fenced, LobbySecured, PhoneEntry
Property Condition: Resale
Architectural Style: Other, HighRise
Year Built: 1996
Waterfront Features: Bayfront, Navigable Water
Building Area Total: 3031
Window Features: Window Coverings, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Zero Lot Line
Lot Size Units: Acres
Tax Lot: 803
Water Source: Public
Financial Details
Tax Annual Amount: $12,978
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric, Zoned
Heating Type: Central, Electric, Zoned
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Internet, Maintenance Grounds, Maintenance Structure, Pest Control, Sewer, Security, Trash, Water, AssociationManagement, IrrigationWater, ReserveFund, RoadMaintenance, StreetLights
HOA/Condo/Coop Amenities: Beach Rights, Beach Access, Marina, Clubhouse, Pool, Spa/Hot Tub, Storage, Tennis Court(s), Trash, Management, BikeStorage, PrivateMembership, Sidewalks, VehicleWashArea
HOA Fee: $958
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/01/2026
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/17/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
10/28/2024
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,445,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
03/18/2025
|
3 Bed
|
4 Bath
|
2872 ft²
|
$2,424,000
3 Bed
4 Bath
2872 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/04/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,500,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Michelle Trawick
John R Wood Properties
| |
|
02/02/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/13/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,150,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/15/2024
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,900
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Claire Gogan
EXP Realty LLC
| |
|
09/19/2022
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,000
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
08/29/2022
|
4 Bed
|
4.5 Bath
|
4516 ft²
|
$3,975,000
4 Bed
4.5 Bath
4516 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
04/16/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,379,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
10/15/2021
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,334,900
2 Bed
3 Bath
2677 ft²
|
$1,334,900
12/01/2021
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
09/29/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,624,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
02/12/2020
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,325,000
2 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/18/2019
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,599,900
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
11/02/2019
|
4 Bed
|
4 Bath
|
2862 ft²
|
$925,000
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
08/14/2018
|
4 Bed
|
4 Bath
|
2862 ft²
|
$999,999
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
07/19/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
07/19/2018
| |
4 Bed
|
4 Bath
|
2862 ft²
|
-
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
|
|
05/07/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/30/2012
|
3 Bed
|
3 Bath
|
2677 ft²
|
$799,900
3 Bed
3 Bath
2677 ft²
|
$740,000
-7.49%
05/30/2013
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/30/2010
|
3 Bed
|
3 Bath
|
2862 ft²
|
$895,000
3 Bed
3 Bath
2862 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,000 /mo
- 1 Bed
- 1 Bath
- 810 ft²
$8,000 /mo
- 3 Beds
- 2 Baths
- 1,424 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017