435 Dockside Drive #B803
About This Property
Current owners have taken Immaculate care of this home. Among the improvements under their care are: New Kitchen Quartzite Counter tops, All new appliances except for cooktop. New LED lightening throughout the condo, New big Screen 75 inch Smart TV in Living room and 65" Smart TV in den/bedroom Also new 48" Tv in guest bedroom. New Living room furniture, New ceiling fans throughout , New LED lighting throughout. New Living room furniture, New washer and dryer, New Motorized Screens on West Lanai, and East Lanai New master bath quartzite counters, New Plumbing valves , New Cabinet, wall mirror, and pictures in Hall guest bathroom. New storm rated doors and windows . New high top table and chairs on East Lanai. 3 bedrooms, 3 baths Guest suite with bath. Pelican Isle Yacht club offers optional membership and is not required for purchase, Boat Docks privately owned and not part of Real estate.
24 hr Gated entry, Extra Bonus Building II has amenity room for residents use. Take advantage of this rare offering.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2026 | Relisted | $1,725,000 | |
| Relisted | |||
| Apr 24, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Apr 1, 2026 | Price Decreased |
$1,795,000
↓ $100K
(5.3%) | |
| Price Decreased | |||
| Mar 10, 2026 | Price Decreased |
$1,895,000
↓ $80K
(4.1%) | |
| Price Decreased | |||
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/01/2026
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/17/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
10/28/2024
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,445,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
03/18/2025
|
3 Bed
|
4 Bath
|
2872 ft²
|
$2,424,000
3 Bed
4 Bath
2872 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/04/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,500,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Michelle Trawick
John R Wood Properties
| |
|
02/02/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/13/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,150,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/15/2024
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,900
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Claire Gogan
EXP Realty LLC
| |
|
09/19/2022
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,000
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
08/29/2022
|
4 Bed
|
4.5 Bath
|
4516 ft²
|
$3,975,000
4 Bed
4.5 Bath
4516 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
04/16/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,379,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
10/15/2021
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,334,900
2 Bed
3 Bath
2677 ft²
|
$1,334,900
12/01/2021
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
09/29/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,624,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
02/12/2020
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,325,000
2 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/18/2019
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,599,900
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
11/02/2019
|
4 Bed
|
4 Bath
|
2862 ft²
|
$925,000
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
08/14/2018
|
4 Bed
|
4 Bath
|
2862 ft²
|
$999,999
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
07/19/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
07/19/2018
| |
4 Bed
|
4 Bath
|
2862 ft²
|
-
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
|
|
05/07/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/30/2012
|
3 Bed
|
3 Bath
|
2677 ft²
|
$799,900
3 Bed
3 Bath
2677 ft²
|
$740,000
-7.49%
05/30/2013
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/30/2010
|
3 Bed
|
3 Bath
|
2862 ft²
|
$895,000
3 Bed
3 Bath
2862 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,000 /mo
- 1 Bed
- 1 Bath
- 810 ft²
$8,000 /mo
- 3 Beds
- 2 Baths
- 1,424 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017