435 Dockside Drive #B702
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 7, 2026 | Price Decreased |
$1,949,000
↓ $126K
(6.1%) | |
| Price Decreased | |||
| Mar 12, 2026 | Price Decreased |
$2,075,000
↓ $175K
(7.8%) | |
| Price Decreased | |||
| Jan 4, 2026 | Price Decreased |
$2,250,000
↓ $145K
(6.1%) | |
| Price Decreased | |||
| Jan 1, 2026 | Listed by John R Wood Properties | $2,395,000 | |
| Listed by John R Wood Properties | |||
| |||
|
Beautifully remodeled 7th floor condo offering spectacular views of the Bay and Gulf, located in the highly sought-after Pelican Isle. Indulge in breathtaking sunsets and sunrises from your spacious lanais. This property is a true paradise for beach and boating enthusiasts, situated on Wiggins Pass with direct Gulf-access and no bridges. Pelican Isle provides boat slips and lifts for vessels up to 55 feet, as well as a convenient beach shuttle for easy access to the shore (multiple slips currently available!) This unit has been meticulously upgraded with high-end features and finishes including new sleek white porcelain tile, oak flooring in the den and guest bedroom, and a fully renovated kitchen and bathrooms. Additional features include hurricane impact windows/sliders throughout, new HVACs (2024), and automated blinds. This exquisite residence features 2,677 square feet of living space, including an open-concept floor plan, three spacious bedrooms, three bathrooms, and dual balconies. The spacious primary suite offers mesmerizing water views and a spa-like bathroom with dual vanities, a frameless glass shower enclosure, and a separate jetted soaking tub. Relax and unwind on your screened-in lanai, where you can enjoy the natural beauty of Southwest Florida, from the diverse wildlife to the dolphins and manatees gliding through the bay. Pelican Isle has a separate private Yacht Club membership available, ranked as one of the Top 50 Platinum Yacht Clubs in the world, granting access to endless boating opportunities, fine dining, fitness facilities, social activities, tennis, pickleball, and bocce courts. Residents also enjoy two pools with spas, a bike storage area, air-conditioned personal storage units, and secure, gated entry with 24/7 camera surveillance. The condo comes with assigned covered parking, guest parking, and a car wash area, as well as a newly renovated lobby and hallways. Located just minutes from Southwest Florida’s finest beaches—Vanderbilt Beach and Barefoot Beach—as well as premier shopping and dining at Mercato, Waterside Shops, and Naples’ iconic 5th Avenue, this residence offers easy access to both RSW and Naples airports. Both SIRS and Milestone Studies have been completed.
| |||
| Jun 13, 2025 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/01/2026
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/17/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
10/28/2024
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,445,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
03/18/2025
|
3 Bed
|
4 Bath
|
2872 ft²
|
$2,424,000
3 Bed
4 Bath
2872 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/04/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,500,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Michelle Trawick
John R Wood Properties
| |
|
02/02/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/13/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,150,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/15/2024
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,900
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Claire Gogan
EXP Realty LLC
| |
|
09/19/2022
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,000
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
08/29/2022
|
4 Bed
|
4.5 Bath
|
4516 ft²
|
$3,975,000
4 Bed
4.5 Bath
4516 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
04/16/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,379,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
10/15/2021
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,334,900
2 Bed
3 Bath
2677 ft²
|
$1,334,900
12/01/2021
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
09/29/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,624,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
02/12/2020
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,325,000
2 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/18/2019
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,599,900
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
11/02/2019
|
4 Bed
|
4 Bath
|
2862 ft²
|
$925,000
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
08/14/2018
|
4 Bed
|
4 Bath
|
2862 ft²
|
$999,999
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
07/19/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
07/19/2018
| |
4 Bed
|
4 Bath
|
2862 ft²
|
-
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
|
|
05/07/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/30/2012
|
3 Bed
|
3 Bath
|
2677 ft²
|
$799,900
3 Bed
3 Bath
2677 ft²
|
$740,000
-7.49%
05/30/2013
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/30/2010
|
3 Bed
|
3 Bath
|
2862 ft²
|
$895,000
3 Bed
3 Bath
2862 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,000 /mo
- 1 Bed
- 1 Bath
- 810 ft²
$8,000 /mo
- 3 Beds
- 2 Baths
- 1,424 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017