435 Dockside DR #603
About This Property
The manager has listed the unit size as 2677 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2020 | No longer available | - | |
| No longer available | |||
| Oct 24, 2020 | Price Decreased |
$1,199,000
↓ $96K
(7.4%) | |
| Price Decreased | |||
| Mar 23, 2020 | Price Decreased |
$1,295,000
↓ $30K
(2.3%) | |
| Price Decreased | |||
| Feb 12, 2020 | Listed | $1,325,000 | |
| Listed | |||
| | |||
|
Major $96,000 price reduction! Renovated property w/direct westerly views - sun sets every night! Impact windows,doors & sliders completed in all 3 buildings. Ideally located at Wiggins Pass 1200 Yds. from the Gulf of Mexico! Featuring unique custom shell flooring & baseboards. New Chef's kitchen w quartz waterfall counters, beautiful cooktop, appliances & ocean blue island w butcher block top. Freshly painted. Two lanais - the E. Veranda off the kitchen & Sunset lanai w expansive Gulf views! Custom-built bar/pantry area in the den. New shutters E & W,+ roll up screens on west lanai allow you to rest easy in this lock & leave lifestyle.Privacy for owners & guests in this lg. unit! Master ensuite w/dual sinks & lg. jetted tub. Steps away is member owned Pelican Isle Yacht Club - Opt. membership. Fast - Direct Gulf access, slips avail. up to 55'. PIYC offers hourly beach shuttle service, tennis, pickleball, bocce, kayaks & paddleboards, firepits and resort style pool & spa. State-of-the-art fitness center w classes & personal training available. Luxury dining w a view! Come see why Pelican Isle Island lifestyle is one-of-a-kind! Unit VACANT & EASY TO SEE! PK.32/STOR.17 OPEN TO SHOW The manager has listed the unit size as 2677 square feet.
| |||
| Sep 13, 2018 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/01/2026
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/17/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
10/28/2024
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,445,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
03/18/2025
|
3 Bed
|
4 Bath
|
2872 ft²
|
$2,424,000
3 Bed
4 Bath
2872 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/04/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,500,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Michelle Trawick
John R Wood Properties
| |
|
02/02/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/13/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,150,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/15/2024
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,900
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Claire Gogan
EXP Realty LLC
| |
|
09/19/2022
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,000
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
08/29/2022
|
4 Bed
|
4.5 Bath
|
4516 ft²
|
$3,975,000
4 Bed
4.5 Bath
4516 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
04/16/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,379,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
10/15/2021
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,334,900
2 Bed
3 Bath
2677 ft²
|
$1,334,900
12/01/2021
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
09/29/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,624,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
02/12/2020
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,325,000
2 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/18/2019
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,599,900
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
11/02/2019
|
4 Bed
|
4 Bath
|
2862 ft²
|
$925,000
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
08/14/2018
|
4 Bed
|
4 Bath
|
2862 ft²
|
$999,999
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
07/19/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
07/19/2018
| |
4 Bed
|
4 Bath
|
2862 ft²
|
-
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
|
|
05/07/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/30/2012
|
3 Bed
|
3 Bath
|
2677 ft²
|
$799,900
3 Bed
3 Bath
2677 ft²
|
$740,000
-7.49%
05/30/2013
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/30/2010
|
3 Bed
|
3 Bath
|
2862 ft²
|
$895,000
3 Bed
3 Bath
2862 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,000 /mo
- 1 Bed
- 1 Bath
- 810 ft²
$8,000 /mo
- 3 Beds
- 2 Baths
- 1,424 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017