435 Dockside DR #404
About This Property
The manager has listed the unit size as 2862 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2020 | No longer available | - | |
| No longer available | |||
| Dec 20, 2019 | Price Decreased |
$899,000
↓ $26K
(2.8%) | |
| Price Decreased | |||
| Nov 2, 2019 | Listed | $925,000 | |
| Listed | |||
| | |||
|
Improved Price! Waterfront residence with panoramic western views of the Gulf of Mexico, Wiggins Bay and the beach featuring 2,862sf of luxurious living in Pelican Isle, a waterfront community situated on a beautiful 15 acre Island in the heart of the estuary. This end unit residence offers four bedrooms, three and a half bathrooms, private parking and panoramic views of the Gulf of Mexico and waterways from almost every room in the house. Expansive gourmet kitchen, spacious master suite, new AC units, new water heater, new hurricane shutters and windows, and tile throughout just to name a few of the features. Furnishing is negotiable. Pelican Isle is a highly desired North Naples community with resort-style amenities including: 24- hour guard, private pool, cabana, fitness center, dining, boat docks, and tennis. Located close to dinning and shopping. Memberships for Pelican Isle Yacht Club located on the Island are available but not required. Replacement on all Windows and Sliding Doors will be completed on all of the Residences of Pelican Isle by 12/31/19. Seller has paid Special Assessment for Glass Replacement. The manager has listed the unit size as 2862 square feet.
| |||
| Jun 8, 2019 | No longer available | - | |
| No longer available | |||
| Apr 9, 2019 | Price Decreased |
$975,000
↓ $25K
(2.5%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/01/2026
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/17/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
10/28/2024
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,445,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
03/18/2025
|
3 Bed
|
4 Bath
|
2872 ft²
|
$2,424,000
3 Bed
4 Bath
2872 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/04/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,500,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Michelle Trawick
John R Wood Properties
| |
|
02/02/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Billie Jans, PA
Premier Sotheby's Int'l Realty
| |
|
01/13/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,150,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/15/2024
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,900
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Claire Gogan
EXP Realty LLC
| |
|
09/19/2022
|
3 Bed
|
3.5 Bath
|
2862 ft²
|
$2,399,000
3 Bed
3.5 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
08/29/2022
|
4 Bed
|
4.5 Bath
|
4516 ft²
|
$3,975,000
4 Bed
4.5 Bath
4516 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
04/16/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,100,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,379,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
10/15/2021
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,334,900
2 Bed
3 Bath
2677 ft²
|
$1,334,900
12/01/2021
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
09/29/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,624,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
02/12/2020
|
2 Bed
|
3 Bath
|
2677 ft²
|
$1,325,000
2 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/18/2019
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,599,900
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
11/02/2019
|
4 Bed
|
4 Bath
|
2862 ft²
|
$925,000
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
08/14/2018
|
4 Bed
|
4 Bath
|
2862 ft²
|
$999,999
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
07/19/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
07/19/2018
| |
4 Bed
|
4 Bath
|
2862 ft²
|
-
4 Bed
4 Bath
2862 ft²
|
-
-
|
-
|
|
05/07/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
11/30/2012
|
3 Bed
|
3 Bath
|
2677 ft²
|
$799,900
3 Bed
3 Bath
2677 ft²
|
$740,000
-7.49%
05/30/2013
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/30/2010
|
3 Bed
|
3 Bath
|
2862 ft²
|
$895,000
3 Bed
3 Bath
2862 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,000 /mo
- 1 Bed
- 1 Bath
- 810 ft²
$8,000 /mo
- 3 Beds
- 2 Baths
- 1,424 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017