$199,900
●
Condo -
Off Market
35 Eldridge Rd #207
Boston, MA 02130
1 Bed
1 Bath
609 Ft²
$1,344
Est. Monthly
$189
HOA / Fees
12.09%
Cap Rate
About This Property
Price Break! Very affordable 1 bed condo in wonderful Bourne
neighborhood. Wonderful former schoolhse bldg. surrounded by
greenery! Neat and well maintained, this condo home is close to
everything, This 609 sq. ft.condo offers kitchen updates, in unit
W/D, fresh paint, off street parking, and great sunlight!! Stable
Condo Assn and Low Mtg rates make this one very Smart Move!
Unit Size
609 Ft²
Days on Market
-
Land Size
0.01 acres
Price per sqft
$328
Property Type
Condo
Property Taxes
$173
HOA Dues
$189
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71102053)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2010 | Listed by Conway - Dorchester | $199,900 | |
| Listed by Conway - Dorchester | |||
| | |||
|
Price Break! Very affordable 1 bed condo in wonderful Bourne neighborhood. Wonderful former schoolhse bldg. surrounded by greenery! Neat and well maintained, this condo home is close to everything, This 609 sq. ft.condo offers kitchen updates, in unit W/D, fresh paint, off street parking, and great sunlight!! Stable Condo Assn and Low Mtg rates make this one very Smart Move!
| |||
| Jun 28, 2010 | Listed by Conway - Dorchester | $199,900 | |
| Listed by Conway - Dorchester | |||
| Oct 28, 2005 | Sold | ||
| Sold | |||
| Aug 28, 2005 | Listed by Hammond Residential Real Estate | $224,900 | |
| Listed by Hammond Residential Real Estate | |||
| | |||
|
Upper Floor unit in renovated turn of the century brick school house in the historic Bourne neighborhood. New carpet and paint. In unit washer/dryer, central air. Modern kitchen and bath. Lots of closets. 1 car parking. Pets welcome. High owner occupancy. Nicely landscaped grounds near T, arboretum, Forest Hills Park.
| |||
| May 28, 1999 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator, Washer, Dryer
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 609
Year Built Source: Public Records
Year Built: 1900
Building Name: Woodbourne
Building Area Total: 609
Building Area Units: Square Feet
Lot Size Area: 0.01
Lot Size Units: Acres
Lot Size Acres: 0.01
Lot Size Square Feet: 609
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $174,700
Tax Annual Amount: $2,075
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $189
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/25/2026
|
2 Bed
|
1 Bath
|
968 ft²
|
$570,000
2 Bed
1 Bath
968 ft²
|
$591,000
+3.68%
03/30/2026
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
09/17/2025
|
2 Bed
|
1 Bath
|
968 ft²
|
$580,000
2 Bed
1 Bath
968 ft²
|
-
-
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
974 ft²
|
$540,000
2 Bed
1 Bath
974 ft²
|
$575,000
+6.48%
06/06/2025
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
11/05/2024
|
2 Bed
|
2 Bath
|
1192 ft²
|
$599,900
2 Bed
2 Bath
1192 ft²
|
$570,000
-4.98%
01/30/2025
|
Adam Sinewitz
29 Realty Group, Inc.
| |
|
05/13/2024
|
2 Bed
|
1 Bath
|
980 ft²
|
$575,000
2 Bed
1 Bath
980 ft²
|
$550,000
-4.35%
08/07/2024
|
Rahel Choi
eXp Realty
| |
|
03/11/2020
|
2 Bed
|
1 Bath
|
974 ft²
|
$450,000
2 Bed
1 Bath
974 ft²
|
$480,000
+6.67%
04/29/2020
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
10/22/2019
|
2 Bed
|
1 Bath
|
917 ft²
|
$435,000
2 Bed
1 Bath
917 ft²
|
$435,000
12/13/2019
|
Maggie Wong
Eastern Elite Realty, LLC
| |
|
09/11/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$349,000
1 Bed
1 Bath
670 ft²
|
$345,000
-1.15%
11/04/2019
|
Seth Mitchell
The Mitchell Group
| |
|
06/11/2019
|
1 Bed
|
1 Bath
|
682 ft²
|
$325,000
1 Bed
1 Bath
682 ft²
|
$350,000
+7.69%
08/02/2019
|
Melony Swasey
Boston Realty Company
| |
|
08/29/2018
|
1 Bed
|
1 Bath
|
670 ft²
|
$300,000
1 Bed
1 Bath
670 ft²
|
$315,000
+5.00%
10/05/2018
|
Andrew Brilliant
Unlimited Sotheby's International Realty
| |
|
06/14/2018
| |
1 Bed
|
1 Bath
|
607 ft²
|
-
1 Bed
1 Bath
607 ft²
|
-
-
|
-
|
|
06/13/2018
|
1 Bed
|
1 Bath
|
607 ft²
|
$299,000
1 Bed
1 Bath
607 ft²
|
$325,000
+8.70%
08/31/2018
|
Gioulianna Dimitri
Unlimited Sotheby's International Realty
| |
|
02/01/2018
|
2 Bed
|
1 Bath
|
980 ft²
|
$430,000
2 Bed
1 Bath
980 ft²
|
$435,000
+1.16%
04/30/2018
|
Delince Louis
Compass
| |
|
10/28/2015
|
2 Bed
|
1 Bath
|
980 ft²
|
$339,000
2 Bed
1 Bath
980 ft²
|
$338,000
-0.29%
12/21/2015
|
Jay Balaban
Unlimited Sotheby's International Realty
| |
|
09/09/2015
|
2 Bed
|
1 Bath
|
974 ft²
|
$339,000
2 Bed
1 Bath
974 ft²
|
$340,695
+0.50%
11/20/2015
|
Barbara Hakim
Coldwell Banker Realty - Newton
| |
|
03/24/2015
|
2 Bed
|
1 Bath
|
848 ft²
|
$329,000
2 Bed
1 Bath
848 ft²
|
$329,000
04/30/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
03/12/2015
|
1 Bed
|
1 Bath
|
607 ft²
|
$249,999
1 Bed
1 Bath
607 ft²
|
$268,000
+7.20%
04/30/2015
|
Alex Walsh
Access
| |
|
02/25/2015
|
2 Bed
|
2 Bath
|
1180 ft²
|
$329,000
2 Bed
2 Bath
1180 ft²
|
$350,000
+6.38%
04/13/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/23/2014
|
2 Bed
|
1 Bath
|
968 ft²
|
$299,000
2 Bed
1 Bath
968 ft²
|
$307,000
+2.68%
07/21/2014
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/02/2014
|
2 Bed
|
1 Bath
|
980 ft²
|
$275,000
2 Bed
1 Bath
980 ft²
|
$290,000
+5.45%
05/28/2014
|
Linda Burnett
Insight Realty Group, Inc.
| |
|
03/30/2014
|
1 Bed
|
1 Bath
|
691 ft²
|
$235,000
1 Bed
1 Bath
691 ft²
|
$235,000
06/06/2014
|
Gary Dwyer
Buyer Agents of Boston
| |
|
05/18/2011
|
2 Bed
|
1 Bath
|
974 ft²
|
$234,900
2 Bed
1 Bath
974 ft²
|
$224,000
-4.64%
04/27/2012
|
Emmanuel Scibilia
Unlimited Sotheby's International Realty
| |
|
04/13/2011
|
1 Bed
|
1 Bath
|
607 ft²
|
$224,876
1 Bed
1 Bath
607 ft²
|
-
-
|
B. J. Ray
Coldwell Banker Residential Brokerage - Jamaica Plain
| |
|
06/28/2010
|
1 Bed
|
1 Bath
|
609 ft²
|
$199,900
1 Bed
1 Bath
609 ft²
|
-
-
|
Julie Simmons
Conway - Dorchester
| |
|
07/22/2010
|
2 Bed
|
2 Bath
|
1180 ft²
|
$274,000
2 Bed
2 Bath
1180 ft²
|
$256,000
-6.57%
11/30/2010
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
07/17/2009
|
2 Bed
|
1 Bath
|
917 ft²
|
$274,900
2 Bed
1 Bath
917 ft²
|
$271,000
-1.42%
05/25/2010
|
Jonathan Ashbridge
Keller Williams Realty
| |
|
01/24/2006
|
2 Bed
|
1 Bath
|
974 ft²
|
$299,900
2 Bed
1 Bath
974 ft²
|
$303,850
+1.32%
03/31/2006
|
Ellen Grubert
Compass
| |
|
08/28/2005
|
1 Bed
|
1 Bath
|
609 ft²
|
$224,900
1 Bed
1 Bath
609 ft²
|
$222,500
-1.07%
10/28/2005
|
Nancy Grissom
Hammond Residential Real Estate
| |
|
10/21/2004
|
1 Bed
|
1 Bath
|
713 ft²
|
$219,000
1 Bed
1 Bath
713 ft²
|
$221,000
+0.91%
11/19/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
09/07/2004
|
2 Bed
|
2 Bath
|
1094 ft²
|
$279,000
2 Bed
2 Bath
1094 ft²
|
$285,000
+2.15%
10/28/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
08/05/2004
|
2 Bed
|
1 Bath
|
1010 ft²
|
$269,900
2 Bed
1 Bath
1010 ft²
|
$265,000
-1.82%
09/24/2004
|
Myles Thomas
Prudential Unlimited Realty - Brookline
| |
|
04/29/2004
|
2 Bed
|
1 Bath
|
898 ft²
|
$259,900
2 Bed
1 Bath
898 ft²
|
$255,000
-1.89%
07/05/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
02/24/2004
|
2 Bed
|
1 Bath
|
917 ft²
|
$269,000
2 Bed
1 Bath
917 ft²
|
$260,000
-3.35%
03/30/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
06/08/2001
|
2 Bed
|
1 Bath
|
1010 ft²
|
$219,000
2 Bed
1 Bath
1010 ft²
|
$219,000
08/24/2001
|
Barbara Ford
Barbara Ford RE
| |
|
02/01/2001
|
2 Bed
|
2 Bath
|
1094 ft²
|
$221,900
2 Bed
2 Bath
1094 ft²
|
$225,000
+1.40%
03/30/2001
|
John Maxfield
Maxfield & Company Real Estate
| |
|
12/07/2000
|
2 Bed
|
1 Bath
|
968 ft²
|
$209,000
2 Bed
1 Bath
968 ft²
|
$205,000
-1.91%
01/31/2001
|
Donald Rankin
Cameron Prestige - Boston
| |
|
10/25/2000
|
2 Bed
|
1 Bath
|
1010 ft²
|
$229,000
2 Bed
1 Bath
1010 ft²
|
$220,000
-3.93%
12/19/2000
|
Joanie Schwartz
Joanie Schwartz Real Estate
| |
|
07/13/1999
|
1 Bed
|
1 Bath
|
670 ft²
|
$108,000
1 Bed
1 Bath
670 ft²
|
$105,000
-2.78%
09/30/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
04/13/1999
|
1 Bed
|
1 Bath
|
682 ft²
|
$105,000
1 Bed
1 Bath
682 ft²
|
$106,500
+1.43%
06/01/1999
|
Kevin Mcpheeters
| |
|
04/09/1999
|
1 Bed
|
1 Bath
|
609 ft²
|
$99,000
1 Bed
1 Bath
609 ft²
|
$101,000
+2.02%
05/28/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
02/07/1999
|
1 Bed
|
1 Bath
|
607 ft²
|
$99,000
1 Bed
1 Bath
607 ft²
|
$102,000
+3.03%
07/27/2000
|
Devorah Shortsleeve
Shortsleeve Realty
| |
|
11/01/1998
|
2 Bed
|
1 Bath
|
980 ft²
|
$125,000
2 Bed
1 Bath
980 ft²
|
$120,000
-4.00%
01/29/1999
|
Roberta Stone
McCormack & Scanlan Real Estate
| |
|
08/22/1998
|
1 Bed
|
1 Bath
|
691 ft²
|
$89,000
1 Bed
1 Bath
691 ft²
|
$85,000
-4.49%
10/07/1998
|
Ned Mahoney
Keller Williams Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017