1
Map
$285,000
●
Condo -
Off Market
35 Eldridge Rd #108
Boston, MA 02130
2 Beds
2 Baths
1,094 Ft²
$513,226
RealtyHop Estimate
83.95%
Since Nov 1, 2004
MA-Boston
Primary Model
About This Property
Designer colors compliment this stylish 2 BD, 2 BA corner unit in a
converted brick school house. Walk out to exclusive yard from
your private entrance. Fully applianced kitchen, Pergo floors,
large rooms, central air, abundant closets, in unit W/D, & 2 car
parking. Located in the historic Bourne area- walk to T,
Parks and Arb. Pet friendly!
Unit Size
1,094 Ft²
Days on Market
-
Land Size
-
Price per sqft
$255
Property Type
Condo
Property Taxes
$95
HOA Dues
$258
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70087433)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2004 | Sold | ||
| Sold | |||
| Sep 7, 2004 | Listed | $279,000 | |
| Listed | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Full Bathrooms: 2
Interior Features: Walk-In Closet(s)
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood
Laundry Features: First Floor
Rooms: 5
Basement: N
Exterior Details
Square Footage: 1094
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1900
Building Name: Woodbourne Condominium
Building Area Total: 1094
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Patio
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $221,300
Tax Annual Amount: $1,135
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Electric
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $258
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/25/2026
|
2 Bed
|
1 Bath
|
968 ft²
|
$570,000
2 Bed
1 Bath
968 ft²
|
$591,000
+3.68%
03/30/2026
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
09/17/2025
|
2 Bed
|
1 Bath
|
968 ft²
|
$580,000
2 Bed
1 Bath
968 ft²
|
-
-
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
974 ft²
|
$540,000
2 Bed
1 Bath
974 ft²
|
$575,000
+6.48%
06/06/2025
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
11/05/2024
|
2 Bed
|
2 Bath
|
1192 ft²
|
$599,900
2 Bed
2 Bath
1192 ft²
|
$570,000
-4.98%
01/30/2025
|
Adam Sinewitz
29 Realty Group, Inc.
| |
|
05/13/2024
|
2 Bed
|
1 Bath
|
980 ft²
|
$575,000
2 Bed
1 Bath
980 ft²
|
$550,000
-4.35%
08/07/2024
|
Rahel Choi
eXp Realty
| |
|
03/11/2020
|
2 Bed
|
1 Bath
|
974 ft²
|
$450,000
2 Bed
1 Bath
974 ft²
|
$480,000
+6.67%
04/29/2020
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
10/22/2019
|
2 Bed
|
1 Bath
|
917 ft²
|
$435,000
2 Bed
1 Bath
917 ft²
|
$435,000
12/13/2019
|
Maggie Wong
Eastern Elite Realty, LLC
| |
|
09/11/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$349,000
1 Bed
1 Bath
670 ft²
|
$345,000
-1.15%
11/04/2019
|
Seth Mitchell
The Mitchell Group
| |
|
06/11/2019
|
1 Bed
|
1 Bath
|
682 ft²
|
$325,000
1 Bed
1 Bath
682 ft²
|
$350,000
+7.69%
08/02/2019
|
Melony Swasey
Boston Realty Company
| |
|
08/29/2018
|
1 Bed
|
1 Bath
|
670 ft²
|
$300,000
1 Bed
1 Bath
670 ft²
|
$315,000
+5.00%
10/05/2018
|
Andrew Brilliant
Unlimited Sotheby's International Realty
| |
|
06/14/2018
| |
1 Bed
|
1 Bath
|
607 ft²
|
-
1 Bed
1 Bath
607 ft²
|
-
-
|
-
|
|
06/13/2018
|
1 Bed
|
1 Bath
|
607 ft²
|
$299,000
1 Bed
1 Bath
607 ft²
|
$325,000
+8.70%
08/31/2018
|
Gioulianna Dimitri
Unlimited Sotheby's International Realty
| |
|
02/01/2018
|
2 Bed
|
1 Bath
|
980 ft²
|
$430,000
2 Bed
1 Bath
980 ft²
|
$435,000
+1.16%
04/30/2018
|
Delince Louis
Compass
| |
|
10/28/2015
|
2 Bed
|
1 Bath
|
980 ft²
|
$339,000
2 Bed
1 Bath
980 ft²
|
$338,000
-0.29%
12/21/2015
|
Jay Balaban
Unlimited Sotheby's International Realty
| |
|
09/09/2015
|
2 Bed
|
1 Bath
|
974 ft²
|
$339,000
2 Bed
1 Bath
974 ft²
|
$340,695
+0.50%
11/20/2015
|
Barbara Hakim
Coldwell Banker Realty - Newton
| |
|
03/24/2015
|
2 Bed
|
1 Bath
|
848 ft²
|
$329,000
2 Bed
1 Bath
848 ft²
|
$329,000
04/30/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
03/12/2015
|
1 Bed
|
1 Bath
|
607 ft²
|
$249,999
1 Bed
1 Bath
607 ft²
|
$268,000
+7.20%
04/30/2015
|
Alex Walsh
Access
| |
|
02/25/2015
|
2 Bed
|
2 Bath
|
1180 ft²
|
$329,000
2 Bed
2 Bath
1180 ft²
|
$350,000
+6.38%
04/13/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/23/2014
|
2 Bed
|
1 Bath
|
968 ft²
|
$299,000
2 Bed
1 Bath
968 ft²
|
$307,000
+2.68%
07/21/2014
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/02/2014
|
2 Bed
|
1 Bath
|
980 ft²
|
$275,000
2 Bed
1 Bath
980 ft²
|
$290,000
+5.45%
05/28/2014
|
Linda Burnett
Insight Realty Group, Inc.
| |
|
03/30/2014
|
1 Bed
|
1 Bath
|
691 ft²
|
$235,000
1 Bed
1 Bath
691 ft²
|
$235,000
06/06/2014
|
Gary Dwyer
Buyer Agents of Boston
| |
|
05/18/2011
|
2 Bed
|
1 Bath
|
974 ft²
|
$234,900
2 Bed
1 Bath
974 ft²
|
$224,000
-4.64%
04/27/2012
|
Emmanuel Scibilia
Unlimited Sotheby's International Realty
| |
|
04/13/2011
|
1 Bed
|
1 Bath
|
607 ft²
|
$224,876
1 Bed
1 Bath
607 ft²
|
-
-
|
B. J. Ray
Coldwell Banker Residential Brokerage - Jamaica Plain
| |
|
06/28/2010
|
1 Bed
|
1 Bath
|
609 ft²
|
$199,900
1 Bed
1 Bath
609 ft²
|
-
-
|
Julie Simmons
Conway - Dorchester
| |
|
07/22/2010
|
2 Bed
|
2 Bath
|
1180 ft²
|
$274,000
2 Bed
2 Bath
1180 ft²
|
$256,000
-6.57%
11/30/2010
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
07/17/2009
|
2 Bed
|
1 Bath
|
917 ft²
|
$274,900
2 Bed
1 Bath
917 ft²
|
$271,000
-1.42%
05/25/2010
|
Jonathan Ashbridge
Keller Williams Realty
| |
|
01/24/2006
|
2 Bed
|
1 Bath
|
974 ft²
|
$299,900
2 Bed
1 Bath
974 ft²
|
$303,850
+1.32%
03/31/2006
|
Ellen Grubert
Compass
| |
|
08/28/2005
|
1 Bed
|
1 Bath
|
609 ft²
|
$224,900
1 Bed
1 Bath
609 ft²
|
$222,500
-1.07%
10/28/2005
|
Nancy Grissom
Hammond Residential Real Estate
| |
|
10/21/2004
|
1 Bed
|
1 Bath
|
713 ft²
|
$219,000
1 Bed
1 Bath
713 ft²
|
$221,000
+0.91%
11/19/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
09/07/2004
|
2 Bed
|
2 Bath
|
1094 ft²
|
$279,000
2 Bed
2 Bath
1094 ft²
|
$285,000
+2.15%
10/28/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
08/05/2004
|
2 Bed
|
1 Bath
|
1010 ft²
|
$269,900
2 Bed
1 Bath
1010 ft²
|
$265,000
-1.82%
09/24/2004
|
Myles Thomas
Prudential Unlimited Realty - Brookline
| |
|
04/29/2004
|
2 Bed
|
1 Bath
|
898 ft²
|
$259,900
2 Bed
1 Bath
898 ft²
|
$255,000
-1.89%
07/05/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
02/24/2004
|
2 Bed
|
1 Bath
|
917 ft²
|
$269,000
2 Bed
1 Bath
917 ft²
|
$260,000
-3.35%
03/30/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
06/08/2001
|
2 Bed
|
1 Bath
|
1010 ft²
|
$219,000
2 Bed
1 Bath
1010 ft²
|
$219,000
08/24/2001
|
Barbara Ford
Barbara Ford RE
| |
|
02/01/2001
|
2 Bed
|
2 Bath
|
1094 ft²
|
$221,900
2 Bed
2 Bath
1094 ft²
|
$225,000
+1.40%
03/30/2001
|
John Maxfield
Maxfield & Company Real Estate
| |
|
12/07/2000
|
2 Bed
|
1 Bath
|
968 ft²
|
$209,000
2 Bed
1 Bath
968 ft²
|
$205,000
-1.91%
01/31/2001
|
Donald Rankin
Cameron Prestige - Boston
| |
|
10/25/2000
|
2 Bed
|
1 Bath
|
1010 ft²
|
$229,000
2 Bed
1 Bath
1010 ft²
|
$220,000
-3.93%
12/19/2000
|
Joanie Schwartz
Joanie Schwartz Real Estate
| |
|
07/13/1999
|
1 Bed
|
1 Bath
|
670 ft²
|
$108,000
1 Bed
1 Bath
670 ft²
|
$105,000
-2.78%
09/30/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
04/13/1999
|
1 Bed
|
1 Bath
|
682 ft²
|
$105,000
1 Bed
1 Bath
682 ft²
|
$106,500
+1.43%
06/01/1999
|
Kevin Mcpheeters
| |
|
04/09/1999
|
1 Bed
|
1 Bath
|
609 ft²
|
$99,000
1 Bed
1 Bath
609 ft²
|
$101,000
+2.02%
05/28/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
02/07/1999
|
1 Bed
|
1 Bath
|
607 ft²
|
$99,000
1 Bed
1 Bath
607 ft²
|
$102,000
+3.03%
07/27/2000
|
Devorah Shortsleeve
Shortsleeve Realty
| |
|
11/01/1998
|
2 Bed
|
1 Bath
|
980 ft²
|
$125,000
2 Bed
1 Bath
980 ft²
|
$120,000
-4.00%
01/29/1999
|
Roberta Stone
McCormack & Scanlan Real Estate
| |
|
08/22/1998
|
1 Bed
|
1 Bath
|
691 ft²
|
$89,000
1 Bed
1 Bath
691 ft²
|
$85,000
-4.49%
10/07/1998
|
Ned Mahoney
Keller Williams Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017