35 Eldridge Road #104
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2019 | Sold | ||
| Sold | |||
| Sep 11, 2019 | Listed by Coldwell Banker Realty - Charlestown | $349,000 | |
| Listed by Coldwell Banker Realty - Charlestown | |||
| | |||
|
MOVE-IN READY! NEWLY RENOVATED Large 1 Bedroom Garden Unit in desirable Woodbourne JP location, with parking, in-unit washer and dryer, & central A/C! Located in a converted schoolhouse with private entrance, this unit is freshly painted and features a newly renovated bathroom w/ custom tile tub surround, new vanity and tile flooring. Kitchen offers brand new stainless steel appliances, new tile flooring, and updated cabinetry. Unit also features recessed lighting and a rare private, fully fenced yard. Ample storage and closet space throughout unit, and very functional layout with large bedroom & living room, plus dining area. 1 assigned parking space, & pets permitted at association's discretion. Walk to Forest Hills T Station for Orange Line, Arnold Arboretum, Forest Hills Cemetery, & bike path to Back Bay. Low HOA fees (including snow removal and landscaping) and professionally managed association make this a great unit for an investor, first-time buyer, downsizer, or pied-a-terre!
| |||
| Oct 5, 2018 | Sold | ||
| Sold | |||
| Aug 29, 2018 | Listed by The Mitchell Group | $300,000 | |
| Listed by The Mitchell Group | |||
| | |||
|
Move-in ready. Garden level one bedroom unit in a historic school building in the Woodbourne neighborbood! Beautifully landscaped grounds create a restful oasis within the city. An additional world of greenery is the near-by Arnold Arboretum. This 3 room condo features an open plan living-dining area with newly updated galley kitchen. Appliances include an electric stove, fridge, and dishwasher. A large bedroom with a double sliding door closet, a bathroom with a new vanity, and a super-sized storage closet in entry way complete the unit. Other features include central a/c, forced hot air heat with newer heat pump, wood flooring, in-unit laundry, great closet space and fenced yard and garden at your private entrance. Professional management includes landscaping and snow removal. One assigned parking space. This location offers an easy commute to downtown Boston via the Orange Line from Forest Hills T Station. Bus at corner. Easy access to highways. An excellent value for city life!
| |||
| Sep 30, 1999 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/25/2026
|
2 Bed
|
1 Bath
|
968 ft²
|
$570,000
2 Bed
1 Bath
968 ft²
|
$591,000
+3.68%
03/30/2026
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
09/17/2025
|
2 Bed
|
1 Bath
|
968 ft²
|
$580,000
2 Bed
1 Bath
968 ft²
|
-
-
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
974 ft²
|
$540,000
2 Bed
1 Bath
974 ft²
|
$575,000
+6.48%
06/06/2025
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
11/05/2024
|
2 Bed
|
2 Bath
|
1192 ft²
|
$599,900
2 Bed
2 Bath
1192 ft²
|
$570,000
-4.98%
01/30/2025
|
Adam Sinewitz
29 Realty Group, Inc.
| |
|
05/13/2024
|
2 Bed
|
1 Bath
|
980 ft²
|
$575,000
2 Bed
1 Bath
980 ft²
|
$550,000
-4.35%
08/07/2024
|
Rahel Choi
eXp Realty
| |
|
03/11/2020
|
2 Bed
|
1 Bath
|
974 ft²
|
$450,000
2 Bed
1 Bath
974 ft²
|
$480,000
+6.67%
04/29/2020
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
10/22/2019
|
2 Bed
|
1 Bath
|
917 ft²
|
$435,000
2 Bed
1 Bath
917 ft²
|
$435,000
12/13/2019
|
Maggie Wong
Eastern Elite Realty, LLC
| |
|
09/11/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$349,000
1 Bed
1 Bath
670 ft²
|
$345,000
-1.15%
11/04/2019
|
Seth Mitchell
The Mitchell Group
| |
|
06/11/2019
|
1 Bed
|
1 Bath
|
682 ft²
|
$325,000
1 Bed
1 Bath
682 ft²
|
$350,000
+7.69%
08/02/2019
|
Melony Swasey
Boston Realty Company
| |
|
08/29/2018
|
1 Bed
|
1 Bath
|
670 ft²
|
$300,000
1 Bed
1 Bath
670 ft²
|
$315,000
+5.00%
10/05/2018
|
Andrew Brilliant
Unlimited Sotheby's International Realty
| |
|
06/14/2018
| |
1 Bed
|
1 Bath
|
607 ft²
|
-
1 Bed
1 Bath
607 ft²
|
-
-
|
-
|
|
06/13/2018
|
1 Bed
|
1 Bath
|
607 ft²
|
$299,000
1 Bed
1 Bath
607 ft²
|
$325,000
+8.70%
08/31/2018
|
Gioulianna Dimitri
Unlimited Sotheby's International Realty
| |
|
02/01/2018
|
2 Bed
|
1 Bath
|
980 ft²
|
$430,000
2 Bed
1 Bath
980 ft²
|
$435,000
+1.16%
04/30/2018
|
Delince Louis
Compass
| |
|
10/28/2015
|
2 Bed
|
1 Bath
|
980 ft²
|
$339,000
2 Bed
1 Bath
980 ft²
|
$338,000
-0.29%
12/21/2015
|
Jay Balaban
Unlimited Sotheby's International Realty
| |
|
09/09/2015
|
2 Bed
|
1 Bath
|
974 ft²
|
$339,000
2 Bed
1 Bath
974 ft²
|
$340,695
+0.50%
11/20/2015
|
Barbara Hakim
Coldwell Banker Realty - Newton
| |
|
03/24/2015
|
2 Bed
|
1 Bath
|
848 ft²
|
$329,000
2 Bed
1 Bath
848 ft²
|
$329,000
04/30/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
03/12/2015
|
1 Bed
|
1 Bath
|
607 ft²
|
$249,999
1 Bed
1 Bath
607 ft²
|
$268,000
+7.20%
04/30/2015
|
Alex Walsh
Access
| |
|
02/25/2015
|
2 Bed
|
2 Bath
|
1180 ft²
|
$329,000
2 Bed
2 Bath
1180 ft²
|
$350,000
+6.38%
04/13/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/23/2014
|
2 Bed
|
1 Bath
|
968 ft²
|
$299,000
2 Bed
1 Bath
968 ft²
|
$307,000
+2.68%
07/21/2014
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/02/2014
|
2 Bed
|
1 Bath
|
980 ft²
|
$275,000
2 Bed
1 Bath
980 ft²
|
$290,000
+5.45%
05/28/2014
|
Linda Burnett
Insight Realty Group, Inc.
| |
|
03/30/2014
|
1 Bed
|
1 Bath
|
691 ft²
|
$235,000
1 Bed
1 Bath
691 ft²
|
$235,000
06/06/2014
|
Gary Dwyer
Buyer Agents of Boston
| |
|
05/18/2011
|
2 Bed
|
1 Bath
|
974 ft²
|
$234,900
2 Bed
1 Bath
974 ft²
|
$224,000
-4.64%
04/27/2012
|
Emmanuel Scibilia
Unlimited Sotheby's International Realty
| |
|
04/13/2011
|
1 Bed
|
1 Bath
|
607 ft²
|
$224,876
1 Bed
1 Bath
607 ft²
|
-
-
|
B. J. Ray
Coldwell Banker Residential Brokerage - Jamaica Plain
| |
|
06/28/2010
|
1 Bed
|
1 Bath
|
609 ft²
|
$199,900
1 Bed
1 Bath
609 ft²
|
-
-
|
Julie Simmons
Conway - Dorchester
| |
|
07/22/2010
|
2 Bed
|
2 Bath
|
1180 ft²
|
$274,000
2 Bed
2 Bath
1180 ft²
|
$256,000
-6.57%
11/30/2010
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
07/17/2009
|
2 Bed
|
1 Bath
|
917 ft²
|
$274,900
2 Bed
1 Bath
917 ft²
|
$271,000
-1.42%
05/25/2010
|
Jonathan Ashbridge
Keller Williams Realty
| |
|
01/24/2006
|
2 Bed
|
1 Bath
|
974 ft²
|
$299,900
2 Bed
1 Bath
974 ft²
|
$303,850
+1.32%
03/31/2006
|
Ellen Grubert
Compass
| |
|
08/28/2005
|
1 Bed
|
1 Bath
|
609 ft²
|
$224,900
1 Bed
1 Bath
609 ft²
|
$222,500
-1.07%
10/28/2005
|
Nancy Grissom
Hammond Residential Real Estate
| |
|
10/21/2004
|
1 Bed
|
1 Bath
|
713 ft²
|
$219,000
1 Bed
1 Bath
713 ft²
|
$221,000
+0.91%
11/19/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
09/07/2004
|
2 Bed
|
2 Bath
|
1094 ft²
|
$279,000
2 Bed
2 Bath
1094 ft²
|
$285,000
+2.15%
10/28/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
08/05/2004
|
2 Bed
|
1 Bath
|
1010 ft²
|
$269,900
2 Bed
1 Bath
1010 ft²
|
$265,000
-1.82%
09/24/2004
|
Myles Thomas
Prudential Unlimited Realty - Brookline
| |
|
04/29/2004
|
2 Bed
|
1 Bath
|
898 ft²
|
$259,900
2 Bed
1 Bath
898 ft²
|
$255,000
-1.89%
07/05/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
02/24/2004
|
2 Bed
|
1 Bath
|
917 ft²
|
$269,000
2 Bed
1 Bath
917 ft²
|
$260,000
-3.35%
03/30/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
06/08/2001
|
2 Bed
|
1 Bath
|
1010 ft²
|
$219,000
2 Bed
1 Bath
1010 ft²
|
$219,000
08/24/2001
|
Barbara Ford
Barbara Ford RE
| |
|
02/01/2001
|
2 Bed
|
2 Bath
|
1094 ft²
|
$221,900
2 Bed
2 Bath
1094 ft²
|
$225,000
+1.40%
03/30/2001
|
John Maxfield
Maxfield & Company Real Estate
| |
|
12/07/2000
|
2 Bed
|
1 Bath
|
968 ft²
|
$209,000
2 Bed
1 Bath
968 ft²
|
$205,000
-1.91%
01/31/2001
|
Donald Rankin
Cameron Prestige - Boston
| |
|
10/25/2000
|
2 Bed
|
1 Bath
|
1010 ft²
|
$229,000
2 Bed
1 Bath
1010 ft²
|
$220,000
-3.93%
12/19/2000
|
Joanie Schwartz
Joanie Schwartz Real Estate
| |
|
07/13/1999
|
1 Bed
|
1 Bath
|
670 ft²
|
$108,000
1 Bed
1 Bath
670 ft²
|
$105,000
-2.78%
09/30/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
04/13/1999
|
1 Bed
|
1 Bath
|
682 ft²
|
$105,000
1 Bed
1 Bath
682 ft²
|
$106,500
+1.43%
06/01/1999
|
Kevin Mcpheeters
| |
|
04/09/1999
|
1 Bed
|
1 Bath
|
609 ft²
|
$99,000
1 Bed
1 Bath
609 ft²
|
$101,000
+2.02%
05/28/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
02/07/1999
|
1 Bed
|
1 Bath
|
607 ft²
|
$99,000
1 Bed
1 Bath
607 ft²
|
$102,000
+3.03%
07/27/2000
|
Devorah Shortsleeve
Shortsleeve Realty
| |
|
11/01/1998
|
2 Bed
|
1 Bath
|
980 ft²
|
$125,000
2 Bed
1 Bath
980 ft²
|
$120,000
-4.00%
01/29/1999
|
Roberta Stone
McCormack & Scanlan Real Estate
| |
|
08/22/1998
|
1 Bed
|
1 Bath
|
691 ft²
|
$89,000
1 Bed
1 Bath
691 ft²
|
$85,000
-4.49%
10/07/1998
|
Ned Mahoney
Keller Williams Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017