35 Eldridge Rd #202
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2025 | Sold | ||
| Sold | |||
| Apr 27, 2025 | In contract | - | |
| In contract | |||
| Apr 23, 2025 | Listed | $540,000 | |
| Listed | |||
| |||
|
Exceptionally well-maintained 2 bed/1 bath condo nestled within the highly desirable Woodbourne neighborhood. You'll find this upper-level condo located inside a charming, converted school house. Oversized windows bring in brilliant natural light throughout the unit. 1st floor private entrance ascends upstairs to an open floor plan with living room, a perfect home office nook, and a dining room set towards the back of the space. The kitchen boasts ample storage, SS appliances and granite counters. There is a large closet off the bedroom/bath hallway for linens and additional storage. Both bedrooms are spacious and have oversized closet space. Central A/C! Professionally managed association includes landscaping and snow removal. High owner occupancy. 2 exclusive use parking spaces, in-unit laundry and shared yard/garden area. Easy walk to the Forest Hills T station (Orange Line & Commuter Rail), Arboretum, restaurants & cafes, along with all that JP has to offer.
| |||
| Apr 29, 2020 | Sold | ||
| Sold | |||
| Mar 11, 2020 | Listed by Arborview Realty Inc. | $450,000 | |
| Listed by Arborview Realty Inc. | |||
| | |||
|
OPEN HOUSE: Sat 3/14 from 1-2:30pm . Move-in ready Jamaica Plain condo in the perfect location combining city living with a peaceful neighborhood feel. Your next home is within walking distance of the MBTA Orange Line, yet on a quiet side street in this highly desirable Woodbourne district. There is easy access to great restaurants, grocery stores, gyms, and the beautiful Arnold Arboretum. This unit was remodeled in 2011 and has been impeccably maintained with many recent updates (2019 central A/C; 2019 in-unit washer/dryer; 2017 hot water heater). An open floor plan features a kitchen with stainless steel appliances and granite countertops, hardwood floors, and large windows. Storage is easier with closet systems installed in every closet. Unique to this home is your private entrance, right next to your 2 off-street parking spots. Pet-friendly HOA with solid reserves. Professional property management includes landscaping and snow plowing/shoveling.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/25/2026
|
2 Bed
|
1 Bath
|
968 ft²
|
$570,000
2 Bed
1 Bath
968 ft²
|
$591,000
+3.68%
03/30/2026
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
09/17/2025
|
2 Bed
|
1 Bath
|
968 ft²
|
$580,000
2 Bed
1 Bath
968 ft²
|
-
-
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
974 ft²
|
$540,000
2 Bed
1 Bath
974 ft²
|
$575,000
+6.48%
06/06/2025
|
Christian Iantosca Team
Arborview Realty Inc.
| |
|
11/05/2024
|
2 Bed
|
2 Bath
|
1192 ft²
|
$599,900
2 Bed
2 Bath
1192 ft²
|
$570,000
-4.98%
01/30/2025
|
Adam Sinewitz
29 Realty Group, Inc.
| |
|
05/13/2024
|
2 Bed
|
1 Bath
|
980 ft²
|
$575,000
2 Bed
1 Bath
980 ft²
|
$550,000
-4.35%
08/07/2024
|
Rahel Choi
eXp Realty
| |
|
03/11/2020
|
2 Bed
|
1 Bath
|
974 ft²
|
$450,000
2 Bed
1 Bath
974 ft²
|
$480,000
+6.67%
04/29/2020
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
10/22/2019
|
2 Bed
|
1 Bath
|
917 ft²
|
$435,000
2 Bed
1 Bath
917 ft²
|
$435,000
12/13/2019
|
Maggie Wong
Eastern Elite Realty, LLC
| |
|
09/11/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$349,000
1 Bed
1 Bath
670 ft²
|
$345,000
-1.15%
11/04/2019
|
Seth Mitchell
The Mitchell Group
| |
|
06/11/2019
|
1 Bed
|
1 Bath
|
682 ft²
|
$325,000
1 Bed
1 Bath
682 ft²
|
$350,000
+7.69%
08/02/2019
|
Melony Swasey
Boston Realty Company
| |
|
08/29/2018
|
1 Bed
|
1 Bath
|
670 ft²
|
$300,000
1 Bed
1 Bath
670 ft²
|
$315,000
+5.00%
10/05/2018
|
Andrew Brilliant
Unlimited Sotheby's International Realty
| |
|
06/14/2018
| |
1 Bed
|
1 Bath
|
607 ft²
|
-
1 Bed
1 Bath
607 ft²
|
-
-
|
-
|
|
06/13/2018
|
1 Bed
|
1 Bath
|
607 ft²
|
$299,000
1 Bed
1 Bath
607 ft²
|
$325,000
+8.70%
08/31/2018
|
Gioulianna Dimitri
Unlimited Sotheby's International Realty
| |
|
02/01/2018
|
2 Bed
|
1 Bath
|
980 ft²
|
$430,000
2 Bed
1 Bath
980 ft²
|
$435,000
+1.16%
04/30/2018
|
Delince Louis
Compass
| |
|
10/28/2015
|
2 Bed
|
1 Bath
|
980 ft²
|
$339,000
2 Bed
1 Bath
980 ft²
|
$338,000
-0.29%
12/21/2015
|
Jay Balaban
Unlimited Sotheby's International Realty
| |
|
09/09/2015
|
2 Bed
|
1 Bath
|
974 ft²
|
$339,000
2 Bed
1 Bath
974 ft²
|
$340,695
+0.50%
11/20/2015
|
Barbara Hakim
Coldwell Banker Realty - Newton
| |
|
03/24/2015
|
2 Bed
|
1 Bath
|
848 ft²
|
$329,000
2 Bed
1 Bath
848 ft²
|
$329,000
04/30/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
03/12/2015
|
1 Bed
|
1 Bath
|
607 ft²
|
$249,999
1 Bed
1 Bath
607 ft²
|
$268,000
+7.20%
04/30/2015
|
Alex Walsh
Access
| |
|
02/25/2015
|
2 Bed
|
2 Bath
|
1180 ft²
|
$329,000
2 Bed
2 Bath
1180 ft²
|
$350,000
+6.38%
04/13/2015
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/23/2014
|
2 Bed
|
1 Bath
|
968 ft²
|
$299,000
2 Bed
1 Bath
968 ft²
|
$307,000
+2.68%
07/21/2014
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
04/02/2014
|
2 Bed
|
1 Bath
|
980 ft²
|
$275,000
2 Bed
1 Bath
980 ft²
|
$290,000
+5.45%
05/28/2014
|
Linda Burnett
Insight Realty Group, Inc.
| |
|
03/30/2014
|
1 Bed
|
1 Bath
|
691 ft²
|
$235,000
1 Bed
1 Bath
691 ft²
|
$235,000
06/06/2014
|
Gary Dwyer
Buyer Agents of Boston
| |
|
05/18/2011
|
2 Bed
|
1 Bath
|
974 ft²
|
$234,900
2 Bed
1 Bath
974 ft²
|
$224,000
-4.64%
04/27/2012
|
Emmanuel Scibilia
Unlimited Sotheby's International Realty
| |
|
04/13/2011
|
1 Bed
|
1 Bath
|
607 ft²
|
$224,876
1 Bed
1 Bath
607 ft²
|
-
-
|
B. J. Ray
Coldwell Banker Residential Brokerage - Jamaica Plain
| |
|
06/28/2010
|
1 Bed
|
1 Bath
|
609 ft²
|
$199,900
1 Bed
1 Bath
609 ft²
|
-
-
|
Julie Simmons
Conway - Dorchester
| |
|
07/22/2010
|
2 Bed
|
2 Bath
|
1180 ft²
|
$274,000
2 Bed
2 Bath
1180 ft²
|
$256,000
-6.57%
11/30/2010
|
Trisha Solio
Unlimited Sotheby's International Realty
| |
|
07/17/2009
|
2 Bed
|
1 Bath
|
917 ft²
|
$274,900
2 Bed
1 Bath
917 ft²
|
$271,000
-1.42%
05/25/2010
|
Jonathan Ashbridge
Keller Williams Realty
| |
|
01/24/2006
|
2 Bed
|
1 Bath
|
974 ft²
|
$299,900
2 Bed
1 Bath
974 ft²
|
$303,850
+1.32%
03/31/2006
|
Ellen Grubert
Compass
| |
|
08/28/2005
|
1 Bed
|
1 Bath
|
609 ft²
|
$224,900
1 Bed
1 Bath
609 ft²
|
$222,500
-1.07%
10/28/2005
|
Nancy Grissom
Hammond Residential Real Estate
| |
|
10/21/2004
|
1 Bed
|
1 Bath
|
713 ft²
|
$219,000
1 Bed
1 Bath
713 ft²
|
$221,000
+0.91%
11/19/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
09/07/2004
|
2 Bed
|
2 Bath
|
1094 ft²
|
$279,000
2 Bed
2 Bath
1094 ft²
|
$285,000
+2.15%
10/28/2004
|
Lynn Saucier
Jamaica Hill Realty, Inc.
| |
|
08/05/2004
|
2 Bed
|
1 Bath
|
1010 ft²
|
$269,900
2 Bed
1 Bath
1010 ft²
|
$265,000
-1.82%
09/24/2004
|
Myles Thomas
Prudential Unlimited Realty - Brookline
| |
|
04/29/2004
|
2 Bed
|
1 Bath
|
898 ft²
|
$259,900
2 Bed
1 Bath
898 ft²
|
$255,000
-1.89%
07/05/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
02/24/2004
|
2 Bed
|
1 Bath
|
917 ft²
|
$269,000
2 Bed
1 Bath
917 ft²
|
$260,000
-3.35%
03/30/2004
|
Donald Rankin
Cameron Prestige - Boston
| |
|
06/08/2001
|
2 Bed
|
1 Bath
|
1010 ft²
|
$219,000
2 Bed
1 Bath
1010 ft²
|
$219,000
08/24/2001
|
Barbara Ford
Barbara Ford RE
| |
|
02/01/2001
|
2 Bed
|
2 Bath
|
1094 ft²
|
$221,900
2 Bed
2 Bath
1094 ft²
|
$225,000
+1.40%
03/30/2001
|
John Maxfield
Maxfield & Company Real Estate
| |
|
12/07/2000
|
2 Bed
|
1 Bath
|
968 ft²
|
$209,000
2 Bed
1 Bath
968 ft²
|
$205,000
-1.91%
01/31/2001
|
Donald Rankin
Cameron Prestige - Boston
| |
|
10/25/2000
|
2 Bed
|
1 Bath
|
1010 ft²
|
$229,000
2 Bed
1 Bath
1010 ft²
|
$220,000
-3.93%
12/19/2000
|
Joanie Schwartz
Joanie Schwartz Real Estate
| |
|
07/13/1999
|
1 Bed
|
1 Bath
|
670 ft²
|
$108,000
1 Bed
1 Bath
670 ft²
|
$105,000
-2.78%
09/30/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
04/13/1999
|
1 Bed
|
1 Bath
|
682 ft²
|
$105,000
1 Bed
1 Bath
682 ft²
|
$106,500
+1.43%
06/01/1999
|
Kevin Mcpheeters
| |
|
04/09/1999
|
1 Bed
|
1 Bath
|
609 ft²
|
$99,000
1 Bed
1 Bath
609 ft²
|
$101,000
+2.02%
05/28/1999
|
Karen Mccormack
Insight Realty Group, Inc
| |
|
02/07/1999
|
1 Bed
|
1 Bath
|
607 ft²
|
$99,000
1 Bed
1 Bath
607 ft²
|
$102,000
+3.03%
07/27/2000
|
Devorah Shortsleeve
Shortsleeve Realty
| |
|
11/01/1998
|
2 Bed
|
1 Bath
|
980 ft²
|
$125,000
2 Bed
1 Bath
980 ft²
|
$120,000
-4.00%
01/29/1999
|
Roberta Stone
McCormack & Scanlan Real Estate
| |
|
08/22/1998
|
1 Bed
|
1 Bath
|
691 ft²
|
$89,000
1 Bed
1 Bath
691 ft²
|
$85,000
-4.49%
10/07/1998
|
Ned Mahoney
Keller Williams Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017