$225,000
●
Co-op -
Off Market
777 Walkerbilt Road #9
Naples, FL 34110
2 Beds
2 Baths
800 Ft²
$1,508
Est. Monthly
$303
HOA / Fees
13.51%
Cap Rate
About This Property
Don't miss this incredible opportunity to own your own piece of
paradise! This charming two-bedroom, two-bath home offers comfort,
warmth, and coastal living at its finest. Located in a peaceful 55+
community, you'll enjoy direct water access to the Gulf, making it
a true boater's dream. The community features amenities like
shuffleboard, a dedicated area for boat trailer parking, and even
your own private slip. Just minutes from Barefoot Beach, you can
soak up the sun and embrace the coastal lifestyle every day. Take
in breathtaking sunset views, stroll to the nearby Bay House, or
enjoy the convenience of being right next door to the Perry
Hotel.
Whether you're looking for a seasonal retreat or a full-time residence, this home offers the perfect blend of relaxation and recreation.
Whether you're looking for a seasonal retreat or a full-time residence, this home offers the perfect blend of relaxation and recreation.
Unit Size
800 Ft²
Days on Market
-
Land Size
-
Price per sqft
$281
Property Type
Co-op
Property Taxes
$99
HOA Dues
$303
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago ( #225044606)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 3, 2026 | No longer available | - | |
| No longer available | |||
| May 3, 2026 | Listed by REMAX Affinity Mercato | $190,000 | |
| Listed by REMAX Affinity Mercato | |||
   | |||
|
Don’t miss this incredible opportunity to own your own piece of paradise! This charming two-bedroom, two-bath home offers comfort, warmth, and coastal living at its finest. Located in a peaceful 55+ community, you’ll enjoy direct water access to the Gulf, making it a true boater’s dream. The community features amenities like shuffleboard, a dedicated area for boat trailer parking, and even your own private slip. Just minutes from Barefoot Beach, you can soak up the sun and embrace the coastal lifestyle every day. Take in breathtaking sunset views, stroll to the nearby Bay House, or enjoy the convenience of being right next door to the Perry Hotel. Whether you’re looking for a seasonal retreat or a full-time residence, this home offers the perfect blend of relaxation and recreation. Worried about financing? No problem—seller financing is available!
| |||
| Mar 18, 2026 | Price Decreased |
$225,000
↓ $34K
(13.1%) | |
| Price Decreased | |||
| Oct 23, 2025 | Price Decreased |
$259,000
↓ $10K
(3.7%) | |
| Price Decreased | |||
| May 2, 2025 | Listed by REMAX Affinity Mercato | $269,000 | |
| Listed by REMAX Affinity Mercato | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Carport
Parking Features: Covered, Attached Carport
Interior Details
Full Bathrooms: 2
Interior Features: Other, ShowerOnly, SeparateShower
Appliances: Dishwasher, Electric Cooktop, Refrigerator
Flooring Type: Laminate
Exterior Details
Square Footage: 800
Square Footage Source: $0
Security Features: Smoke Detector(s)
Property Condition: Resale
Architectural Style: Other, See Remarks, ManufacturedHome
Year Built: 1975
Waterfront Features: None
Building Area Total: 800
Window Features: SingleHung
Construction Materials: Aluminum Siding, Manufactured
Lot Features: Zero Lot Line
Lot Size Units: Acres
Tax Lot: 9
Water Source: Public
Financial Details
Tax Annual Amount: $1,192
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Other
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, RecreationFacilities, StreetLights
HOA/Condo/Coop Amenities: Boat Dock, Shuffleboard Court, Boat Slip, Management, BocceCourt, BoatRamp, Pier
Condo/Coop Fee: $303
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/31/2025
|
2 Bed
|
1 Bath
|
672 ft²
|
$350,000
2 Bed
1 Bath
672 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
09/15/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$125,000
2 Bed
2 Bath
960 ft²
|
$100,000
-20.00%
12/15/2025
|
Rosalia Podolak
MVP Realty Associates LLC
| |
|
05/02/2025
|
2 Bed
|
2 Bath
|
800 ft²
|
$269,000
2 Bed
2 Bath
800 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
04/23/2025
|
2 Bed
|
2 Bath
|
1250 ft²
|
$425,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
David E Leiva, PA
Fathom Realty FL, LLC
| |
|
06/26/2024
| |
Loft
|
-
|
-
|
$149,000
Loft
-
|
-
-
|
Lora Merrill
William Raveis Real Estate
|
|
06/19/2023
|
2 Bed
|
2 Bath
|
1318 ft²
|
$289,900
2 Bed
2 Bath
1318 ft²
|
-
-
|
Robert Nardi
Nardi Realty
| |
|
01/30/2023
|
2 Bed
|
2 Bath
|
744 ft²
|
$114,900
2 Bed
2 Bath
744 ft²
|
-
-
|
Jeff Potter
Sellstate Prime Realty
| |
|
08/10/2021
|
2 Bed
|
2 Bath
|
672 ft²
|
$169,900
2 Bed
2 Bath
672 ft²
|
-
-
|
Denny Grimes
Royal Shell Real Estate, Inc.
| |
|
10/07/2019
|
2 Bed
|
2 Bath
|
672 ft²
|
$99,000
2 Bed
2 Bath
672 ft²
|
-
-
|
-
| |
|
02/05/2013
|
2 Bed
|
2 Bath
|
672 ft²
|
$49,900
2 Bed
2 Bath
672 ft²
|
$49,900
10/08/2013
|
Richard Daniels PA
The Keyes Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017