21
Map
$299,000
●
Mobile Manufactured -
Off Market
777 Walkerbilt Road #17
Naples, FL 34110
2 Beds
2 Baths
1,250 Ft²
$1,901
Est. Monthly
$303
HOA / Fees
8.20%
Cap Rate
About This Property
A Boater's Dream home! Riverfront home and lot on the Cocohatchee
River with direct access to the Gulf (7 mins.) All for a low
monthly fee of $303. Dock your boat in one of the boat slips for
$35 a month. A peaceful community, consisting of a cul-de-sac with
40 homesites. Discover the wonders of the Cocohatchee, its mangrove
forests, breathtaking scenery and diverse wildlife. This 55+
community offers boat docks, boat ramp, boat trailer and kayak
storage. A very welcoming home, well maintained and upgraded, sits
on this desirable well positioned lot and features a spectacular
side lanai with direct waterfront view, where dolphins swim up to
greet you. Kitchen island, newly renovated guest bathroom, new
appliances, new AC, up to code carport, large storage shed. Foam
insulation installed underneath the home. Newer roof, Stunning in
both itself and its location. A home with deep water access to the
Gulf in Naples!!! It's a grand opportunity. Located on Walkerbilt
Rd, home of the Bay House and Cooper's Hawk, the Perry hotel very
nearby and the Old Collier Golf Course across the street. A prime
location for value.
Unit Size
1,250 Ft²
Days on Market
-
Land Size
0.49 acres
Price per sqft
$239
Property Type
Mobile Manufactured
Property Taxes
$129
HOA Dues
$303
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 30 days ago ( #225040433)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 11, 2026 | No longer available | - | |
| No longer available | |||
| Jul 14, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Mar 26, 2026 | Price Decreased |
$299,000
↓ $26K
(8%) | |
| Price Decreased | |||
| Dec 9, 2025 | Relisted | $325,000 | |
| Relisted | |||
| Jul 18, 2025 | Withdrawn | - | |
| Withdrawn | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Carport
Has Open Parking
Parking Features: Covered, Driveway, Paved, Attached Carport, TwoSpaces
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Eat-in Kitchen, Kitchen Island, LivingDiningRoom, MainLevelPrimary, ShowerOnly, SeparateShower, WindowTreatments
Appliances: Dryer, Dishwasher, Freezer, Microwave, Range, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Wood
Laundry Features: In Garage
Rooms: 5
Exterior Details
Square Footage: 1250
Security Features: Smoke Detector(s), None
Property Condition: Resale
Architectural Style: Ranch, OneStory, ManufacturedHome
Year Built: 1978
Waterfront Features: River Front, AcrossTheRoadWaterFrontage
Building Area Total: 1300
Window Features: Window Coverings, SingleHung
Construction Materials: Vinyl Siding, Manufactured
Patio and Porch Features: Porch, Screened, Lanai
Lot Features: Rectangular Lot, Cul-De-Sac
Lot Size Area: 0.49
Lot Size Units: Acres
Lot Size Acres: 0.49
Lot Size Square Feet: 21344.4
Lot Size Dimensions: 40 x 60 x 40 x 60
Tax Lot: 17
Water Source: Public
Financial Details
Tax Annual Amount: $1,549
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Sewer, Trash, Water, LegalAccounting, RoadMaintenance, StreetLights
HOA/Condo/Coop Amenities: Boat Dock, Marina, Shuffleboard Court, Management, BoatRamp, Pier
HOA Fee: $303
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/31/2025
|
2 Bed
|
1 Bath
|
672 ft²
|
$350,000
2 Bed
1 Bath
672 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
09/15/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$125,000
2 Bed
2 Bath
960 ft²
|
$100,000
-20.00%
12/15/2025
|
Rosalia Podolak
MVP Realty Associates LLC
| |
|
05/02/2025
|
2 Bed
|
2 Bath
|
800 ft²
|
$269,000
2 Bed
2 Bath
800 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
04/23/2025
|
2 Bed
|
2 Bath
|
1250 ft²
|
$425,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
David E Leiva, PA
Fathom Realty FL, LLC
| |
|
06/26/2024
| |
Loft
|
-
|
-
|
$149,000
Loft
-
|
-
-
|
Lora Merrill
William Raveis Real Estate
|
|
06/19/2023
|
2 Bed
|
2 Bath
|
1318 ft²
|
$289,900
2 Bed
2 Bath
1318 ft²
|
-
-
|
Robert Nardi
Nardi Realty
| |
|
01/30/2023
|
2 Bed
|
2 Bath
|
744 ft²
|
$114,900
2 Bed
2 Bath
744 ft²
|
-
-
|
Jeff Potter
Sellstate Prime Realty
| |
|
08/10/2021
|
2 Bed
|
2 Bath
|
672 ft²
|
$169,900
2 Bed
2 Bath
672 ft²
|
-
-
|
Denny Grimes
Royal Shell Real Estate, Inc.
| |
|
10/07/2019
|
2 Bed
|
2 Bath
|
672 ft²
|
$99,000
2 Bed
2 Bath
672 ft²
|
-
-
|
-
| |
|
02/05/2013
|
2 Bed
|
2 Bath
|
672 ft²
|
$49,900
2 Bed
2 Bath
672 ft²
|
$49,900
10/08/2013
|
Richard Daniels PA
The Keyes Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017