777 Walkerbilt RD #25
About This Property
The manager has listed the unit size as 672 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Aug 18, 2020 | In contract | - | |
| In contract | |||
| Mar 21, 2020 | Price Decreased |
$99,900
↓ $20K
(16.7%) | |
| Price Decreased | |||
| Mar 8, 2020 | Price Increased |
$119,900
↑ $21K
(21.1%) | |
| Price Increased | |||
| Oct 7, 2019 | Listed | $99,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/31/2025
|
2 Bed
|
1 Bath
|
672 ft²
|
$350,000
2 Bed
1 Bath
672 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
09/15/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$125,000
2 Bed
2 Bath
960 ft²
|
$100,000
-20.00%
12/15/2025
|
Rosalia Podolak
MVP Realty Associates LLC
| |
|
05/02/2025
|
2 Bed
|
2 Bath
|
800 ft²
|
$269,000
2 Bed
2 Bath
800 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
04/23/2025
|
2 Bed
|
2 Bath
|
1250 ft²
|
$425,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
David E Leiva, PA
Fathom Realty FL, LLC
| |
|
06/26/2024
| |
Loft
|
-
|
-
|
$149,000
Loft
-
|
-
-
|
Lora Merrill
William Raveis Real Estate
|
|
06/19/2023
|
2 Bed
|
2 Bath
|
1318 ft²
|
$289,900
2 Bed
2 Bath
1318 ft²
|
-
-
|
Robert Nardi
Nardi Realty
| |
|
01/30/2023
|
2 Bed
|
2 Bath
|
744 ft²
|
$114,900
2 Bed
2 Bath
744 ft²
|
-
-
|
Jeff Potter
Sellstate Prime Realty
| |
|
08/10/2021
|
2 Bed
|
2 Bath
|
672 ft²
|
$169,900
2 Bed
2 Bath
672 ft²
|
-
-
|
Denny Grimes
Royal Shell Real Estate, Inc.
| |
|
10/07/2019
|
2 Bed
|
2 Bath
|
672 ft²
|
$99,000
2 Bed
2 Bath
672 ft²
|
-
-
|
-
| |
|
02/05/2013
|
2 Bed
|
2 Bath
|
672 ft²
|
$49,900
2 Bed
2 Bath
672 ft²
|
$49,900
10/08/2013
|
Richard Daniels PA
The Keyes Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017