$49,900
●
Co-op -
Off Market
777 WALKERBILT Road S #24
Naples, FL 34110
2 Beds
2 Baths
672 Ft²
$97,279
RealtyHop Estimate
94.95%
Since Nov 1, 2013
National-US
Primary Model
About This Property
Just Reduced!! This will be a first come first serve
offering. I don't think theres ever been a price like this west of
41!! Bring your boat and enjoy the good life in this friendly and
peaceful community! Enjoy the beautiful views of the sparkling Gulf
access waters. This charming 2BR/2BA home w/carport features a
delightful living area w/ large windows to welcome the day.
Spacious glass porch offers a wonderful entertaining area for
guests as well as extra storage for those special items you just
can't part with. As you drive into the beautifully maintained
community, you are surrounded by adorable homes and gorgeous water
views. To top it off, located at the end of the cul-de-sac are the
boat docks for only $20/month and there is no wait! Riverbend is
close to upscale shopping, exquisite dining, Trader Joes, and
minutes to Wiggins Pass Beach. Very low fees OF $100/mo. include
amenities, water and lawn/landscape care! Fabulous opportunity and
will not last! 55 and older community.
Unit Size
672 Ft²
Days on Market
239 days
Land Size
-
Price per sqft
$74
Property Type
Co-op
Property Taxes
$83
HOA Dues
$100
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago ( #213005636)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Aug 17, 2021 | In contract | - | |
| In contract | |||
| Aug 10, 2021 | Listed by Keller Williams Realty Naples | $169,900 | |
| Listed by Keller Williams Realty Naples | |||
| | |||
|
IDEAL FOR SEASONAL LIVING & BEING OFFERED TURNKEY! This home offers low-maintenance living along w/ a coastal atmosphere and is situated in a water access deeded community w/ DIRECT GULF ACCESS. Meticulously cared for & seasonally lived home that features a great room layout, open concept kitchen w/ island, spacious screened lanai, updated baths, laundry room in residence, 9x7 storage shed, and carport. The community offers boat docks that can be annually rented through the association on a "first come first serve" basis. Very convenient North Naples location- 8 minutes to Vanderbilt Beach, less than 3 miles from the wonderful shopping & dining at MERCATO, and only 10 miles from the world famous 5th Ave Naples. The manager has listed the unit size as 672 square feet.
| |||
| Oct 8, 2013 | Sold | ||
| Sold | |||
| Feb 5, 2013 | Listed by Downing Frye Realty Inc. | $49,900 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Carport
Parking Features: Attached Carport
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Pantry, LivingDiningRoom, ShowerOnly, SeparateShower, CableTv, WindowTreatments
Appliances: Dishwasher, Disposal, Ice Maker, Microwave, Refrigerator, Self Cleaning Oven, Washer, RefrigeratorWithIceMaker
Flooring Type: Carpet, Tile
Exterior Details
Square Footage: 672
Security Features: Smoke Detector(s), None
Property Condition: Resale
Architectural Style: ManufacturedHome
Year Built: 1972
Building Area Total: 672
Window Features: Window Coverings, SingleHung
Construction Materials: Vinyl Siding, Manufactured
Patio and Porch Features: Glass Enclosed, Porch
Lot Features: Rectangular Lot
Lot Size Units: Acres
Tax Lot: 24
Water Source: Public
Financial Details
Tax Annual Amount: $999
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Water, LegalAccounting
HOA/Condo/Coop Amenities: Boat Dock, Clubhouse, Pier
HOA Fee: $100
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/31/2025
|
2 Bed
|
1 Bath
|
672 ft²
|
$350,000
2 Bed
1 Bath
672 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
09/15/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$125,000
2 Bed
2 Bath
960 ft²
|
$100,000
-20.00%
12/15/2025
|
Rosalia Podolak
MVP Realty Associates LLC
| |
|
05/02/2025
|
2 Bed
|
2 Bath
|
800 ft²
|
$269,000
2 Bed
2 Bath
800 ft²
|
-
-
|
Jackie Fuentes
REMAX Affinity Mercato
| |
|
04/23/2025
|
2 Bed
|
2 Bath
|
1250 ft²
|
$425,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
David E Leiva, PA
Fathom Realty FL, LLC
| |
|
06/26/2024
| |
Loft
|
-
|
-
|
$149,000
Loft
-
|
-
-
|
Lora Merrill
William Raveis Real Estate
|
|
06/19/2023
|
2 Bed
|
2 Bath
|
1318 ft²
|
$289,900
2 Bed
2 Bath
1318 ft²
|
-
-
|
Robert Nardi
Nardi Realty
| |
|
01/30/2023
|
2 Bed
|
2 Bath
|
744 ft²
|
$114,900
2 Bed
2 Bath
744 ft²
|
-
-
|
Jeff Potter
Sellstate Prime Realty
| |
|
08/10/2021
|
2 Bed
|
2 Bath
|
672 ft²
|
$169,900
2 Bed
2 Bath
672 ft²
|
-
-
|
Denny Grimes
Royal Shell Real Estate, Inc.
| |
|
10/07/2019
|
2 Bed
|
2 Bath
|
672 ft²
|
$99,000
2 Bed
2 Bath
672 ft²
|
-
-
|
-
| |
|
02/05/2013
|
2 Bed
|
2 Bath
|
672 ft²
|
$49,900
2 Bed
2 Bath
672 ft²
|
$49,900
10/08/2013
|
Richard Daniels PA
The Keyes Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017