$745,000
●
Condo -
Off Market
66 Simons Rd #F
Mashpee, MA 02649
2 Beds
3 Baths,
1
Half Bath
2,041 Ft²
$1,126,986
RealtyHop Estimate
51.27%
Since Oct 1, 2018
National-US
Primary Model
About This Property
Pictures from a model unit, this unit is still under construction,
so units vary and are not complete. New three story
construction at Willowbend provides brand new one floor living
luxury villas! These 2000+ sq. foot gems offer 2 bedrooms, 2.5
baths, and spectacular views of Willowbend's fairway, cranberry
bogs and ponds, all within walking distance to our first class club
amenities. Sub-Zero, Wolf, and Asko appliances grace the kitchen
with Shiloh kitchen cabinets of your choosing. Choose all of your
own finishes in our in-house showroom from floors to fixtures, to
granite and paint colors. Villas range from $725,000-$745,000
depending on the floor you choose and come with a spacious storage
space in the basement. A central elevator provides easy access.
Unit Size
2,041 Ft²
Days on Market
-
Land Size
-
Price per sqft
$365
Property Type
Condo
Property Taxes
$492
HOA Dues
$6,960
Year Built
2015
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72259495)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 28, 2023 | Sold | ||
| Sold | |||
| Jun 30, 2023 | In contract | - | |
| In contract | |||
| May 25, 2023 | Price Decreased |
$1,150,000
↓ $45K
(3.8%) | |
| Price Decreased | |||
| Mar 24, 2023 | Relisted | $1,195,000 | |
| Relisted | |||
| Mar 9, 2023 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Garage
Interior Details
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Gas Water Heater
Flooring Type: Wood, Carpet
Rooms: 5
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Parking Features: Detached
Exterior Details
Has Property Attached
Entry Level: 3
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Willowbend
Structure Type: Mid-Rise, Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame, Conventional (2x4-2x6), See Remarks
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: 102
Parcel Number: 4925112
Water Source: Public
Financial Details
Tax Assessed Value: $624,700
Tax Annual Amount: $5,909
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Elevator(s), Playground, Recreation Facilities, Clubroom, Trail(s), Storage
Association Fee Frequency: Annually
HOA Fee: $6,960
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/11/2025
|
2 Bed
|
2 Bath
|
2082 ft²
|
$1,650,000
2 Bed
2 Bath
2082 ft²
|
$1,550,000
-6.06%
10/03/2025
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
09/24/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,399,000
2 Bed
3 Bath
2049 ft²
|
$1,375,000
-1.72%
11/06/2024
|
Stacey Reifer
Senné
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
2041 ft²
|
$1,325,000
2 Bed
2 Bath
2041 ft²
|
$1,270,000
-4.15%
11/07/2024
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
04/29/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,349,000
2 Bed
3 Bath
2049 ft²
|
$1,350,000
+0.07%
06/05/2024
|
Paul Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/29/2024
| |
2 Bed
|
2.5 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2.5 Bath
2049 ft²
|
-
-
|
Team Heath & Holly Coker
Berkshire Hathaway HomeServices Robert Paul Properties
|
|
09/15/2022
|
2 Bed
|
3 Bath
|
2041 ft²
|
$1,225,000
2 Bed
3 Bath
2041 ft²
|
$1,100,000
-10.20%
07/28/2023
|
Matthew De Groot
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2 Bath
2049 ft²
|
$1,275,000
-5.49%
08/18/2022
|
Team Willowbend
Southworth Willowbend Real Estate, LLC
| |
|
04/26/2021
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,149,000
2 Bed
3 Bath
2049 ft²
|
-
-
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
11/29/2017
|
2 Bed
|
3 Bath
|
2041 ft²
|
$745,000
2 Bed
3 Bath
2041 ft²
|
$745,000
09/14/2018
|
Eileen Peros
Southworth Willowbend Real Estate, LLC
| |
|
11/29/2017
|
2 Bed
|
2 Bath
|
2041 ft²
|
$745,000
2 Bed
2 Bath
2041 ft²
|
$745,000
10/22/2018
|
Clayton Southworth
Southworth Willowbend Real Estate, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017