66 Simons Rd. #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 28, 2023 | Sold | ||
| Sold | |||
| Jun 30, 2023 | In contract | - | |
| In contract | |||
| May 25, 2023 | Price Decreased |
$1,150,000
↓ $45K
(3.8%) | |
| Price Decreased | |||
| Mar 24, 2023 | Relisted | $1,195,000 | |
| Relisted | |||
| Mar 9, 2023 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/11/2025
|
2 Bed
|
2 Bath
|
2082 ft²
|
$1,650,000
2 Bed
2 Bath
2082 ft²
|
$1,550,000
-6.06%
10/03/2025
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
09/24/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,399,000
2 Bed
3 Bath
2049 ft²
|
$1,375,000
-1.72%
11/06/2024
|
Stacey Reifer
Senné
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
2041 ft²
|
$1,325,000
2 Bed
2 Bath
2041 ft²
|
$1,270,000
-4.15%
11/07/2024
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
04/29/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,349,000
2 Bed
3 Bath
2049 ft²
|
$1,350,000
+0.07%
06/05/2024
|
Paul Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/29/2024
| |
2 Bed
|
2.5 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2.5 Bath
2049 ft²
|
-
-
|
Team Heath & Holly Coker
Berkshire Hathaway HomeServices Robert Paul Properties
|
|
09/15/2022
|
2 Bed
|
3 Bath
|
2041 ft²
|
$1,225,000
2 Bed
3 Bath
2041 ft²
|
$1,100,000
-10.20%
07/28/2023
|
Matthew De Groot
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2 Bath
2049 ft²
|
$1,275,000
-5.49%
08/18/2022
|
Team Willowbend
Southworth Willowbend Real Estate, LLC
| |
|
04/26/2021
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,149,000
2 Bed
3 Bath
2049 ft²
|
-
-
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
11/29/2017
|
2 Bed
|
3 Bath
|
2041 ft²
|
$745,000
2 Bed
3 Bath
2041 ft²
|
$745,000
09/14/2018
|
Eileen Peros
Southworth Willowbend Real Estate, LLC
| |
|
11/29/2017
|
2 Bed
|
2 Bath
|
2041 ft²
|
$745,000
2 Bed
2 Bath
2041 ft²
|
$745,000
10/22/2018
|
Clayton Southworth
Southworth Willowbend Real Estate, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017