28
Map
$1,550,000
●
Condo -
Off Market
66A Simons Rd #A
Mashpee, MA 02649
2 Beds
2 Baths,
1
Half Bath
2,082 Ft²
$9,462
Est. Monthly
$979
HOA / Fees
0.73%
Cap Rate
About This Property
Rare first floor villa available to enjoy all Willowbend and Cape
Cod have to offer this summer! This 2082 sq. ft., 2 bedroom, 2.5
bathroom condo all on one floor offers not only a screened in
porch, but a spacious stone patio with firepit and piped in gas
grille for enjoying warm summer nights! A Sub Zero refrigerator,
Wolf range, wood floors, tile bathrooms, spacious office, elevator
access to a large storage area, a golf cart garage and cart are
just some of the features of this beautiful condo! The combination
of being within walking distance to Willowbend's golf course,
tennis and pickle-ball courts, state of the art fitness center,
pool and restaurants, paired with the maintenance free living of a
condo and the fact that it comes fully furnished, makes enjoying
this summer easy!
Unit Size
2,082 Ft²
Days on Market
-
Land Size
-
Price per sqft
$766
Property Type
Condo
Property Taxes
$651
HOA Dues
$979
Year Built
2015
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 13 months ago (MLSPIN #73403218)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2025 | Sold | ||
| Sold | |||
| Aug 6, 2025 | In contract | - | |
| In contract | |||
| Jul 22, 2025 | Price Decreased |
$1,595,000
↓ $55K
(3.3%) | |
| Price Decreased | |||
| Jul 11, 2025 | Listed by Southworth Willowbend Real Estate, LLC | $1,650,000 | |
| Listed by Southworth Willowbend Real Estate, LLC | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Fireplace
Parking Details
Has Open Parking
Parking Features: Assigned, Deeded, Guest, Paved
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Recessed Lighting, Home Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Carpet
Laundry Features: In Unit, First Floor
Rooms: 4
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 2082
Security Features: Intercom
Year Built Source: Public Records
Year Built: 2015
Building Area Total: 2082
Building Area Units: Square Feet
Construction Materials: Frame, Stone
Patio and Porch Features: Screened, Patio
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $1,180,200
Tax Annual Amount: $7,813
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Elevator(s)
HOA Fee: $979
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/11/2025
|
2 Bed
|
2 Bath
|
2082 ft²
|
$1,650,000
2 Bed
2 Bath
2082 ft²
|
$1,550,000
-6.06%
10/03/2025
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
09/24/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,399,000
2 Bed
3 Bath
2049 ft²
|
$1,375,000
-1.72%
11/06/2024
|
Stacey Reifer
Senné
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
2041 ft²
|
$1,325,000
2 Bed
2 Bath
2041 ft²
|
$1,270,000
-4.15%
11/07/2024
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
04/29/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,349,000
2 Bed
3 Bath
2049 ft²
|
$1,350,000
+0.07%
06/05/2024
|
Paul Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/29/2024
| |
2 Bed
|
2.5 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2.5 Bath
2049 ft²
|
-
-
|
Team Heath & Holly Coker
Berkshire Hathaway HomeServices Robert Paul Properties
|
|
09/15/2022
|
2 Bed
|
3 Bath
|
2041 ft²
|
$1,225,000
2 Bed
3 Bath
2041 ft²
|
$1,100,000
-10.20%
07/28/2023
|
Matthew De Groot
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2 Bath
2049 ft²
|
$1,275,000
-5.49%
08/18/2022
|
Team Willowbend
Southworth Willowbend Real Estate, LLC
| |
|
04/26/2021
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,149,000
2 Bed
3 Bath
2049 ft²
|
-
-
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
11/29/2017
|
2 Bed
|
3 Bath
|
2041 ft²
|
$745,000
2 Bed
3 Bath
2041 ft²
|
$745,000
09/14/2018
|
Eileen Peros
Southworth Willowbend Real Estate, LLC
| |
|
11/29/2017
|
2 Bed
|
2 Bath
|
2041 ft²
|
$745,000
2 Bed
2 Bath
2041 ft²
|
$745,000
10/22/2018
|
Clayton Southworth
Southworth Willowbend Real Estate, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017