$1,270,000
●
Condo -
Off Market
66D Simons Rd #D
Mashpee, MA 02649
2 Beds
3 Baths,
1
Half Bath
2,041 Ft²
$8,002
Est. Monthly
$922
HOA / Fees
0.73%
Cap Rate
About This Property
Welcome to 66D Simons Road in Willowbend! This FULLY FURNISHED
beautiful 2 bedroom plus den home is ready for you to move in and
enjoy the fall season. Brand new in 2015, the unit has gorgeous
kitchen w/ quartz countertops, Sub Zero and Wolf appliances, built
in beverage drawer, and wine cooler. The open and spacious floor
plan allows for great entertaining space and connects to a lovely
screened in porch overlooking the golf course and cranberry bogs.
The primary bedroom features hardwood floors, access to outdoor
porch, a beautiful white marble bath w/ built in vanity and two
huge closets. Guest suite also has full bath, and the den allows
for additional sleeping or office space. Other great features
include the huge, private storage room in basement, walking
distance to the Clubhouse, golf, pool and fitness and you have the
option to purchase an oversized garage for $85k. Enjoy easy,
maintenance-free living in this second floor unit located in a
beautiful elevator building!
Unit Size
2,041 Ft²
Days on Market
-
Land Size
-
Price per sqft
$649
Property Type
Condo
Property Taxes
$573
HOA Dues
$922
Year Built
2015
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73282878)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 7, 2024 | Sold | ||
| Sold | |||
| Sep 17, 2024 | In contract | - | |
| In contract | |||
| Aug 29, 2024 | Listed by Southworth Willowbend Real Estate, LLC | $1,325,000 | |
| Listed by Southworth Willowbend Real Estate, LLC | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Fireplace
Interior Details
Level: Second
Features: Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Flooring - Engineered Hardwood
Level: Second
Features: Bathroom - Full, Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Recessed Lighting
Features: Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Exterior Access, Recessed Lighting, Slider, Flooring - Engineered Hardwood
Level: Second
Level: Second
Features: Balcony / Deck, French Doors, Exterior Access, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Level: Second
Features: French Doors, Recessed Lighting, Flooring - Engineered Hardwood
Level: Second
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Recessed Lighting, Home Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Engineered Hardwood, Flooring - Engineered Hardwood
Laundry Features: Second Floor, In Unit
Rooms: 4
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Willowbend
Structure Type: Mid-Rise, Attached
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Stone
Patio and Porch Features: Screened
Lead Paint: None
Lot Size Units: Acres
Zoning: R3
Parcel Number: M:63 B:95 L:18, 4925112
Water Source: Public
Financial Details
Tax Assessed Value: $1,070,200
Tax Annual Amount: $6,881
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Elevator(s)
Association Fee Frequency: Annually
HOA Fee: $11,063
Community Features: Shopping, Pool, Tennis Court(s), Golf
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/11/2025
|
2 Bed
|
2 Bath
|
2082 ft²
|
$1,650,000
2 Bed
2 Bath
2082 ft²
|
$1,550,000
-6.06%
10/03/2025
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
09/24/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,399,000
2 Bed
3 Bath
2049 ft²
|
$1,375,000
-1.72%
11/06/2024
|
Stacey Reifer
Senné
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
2041 ft²
|
$1,325,000
2 Bed
2 Bath
2041 ft²
|
$1,270,000
-4.15%
11/07/2024
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
04/29/2024
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,349,000
2 Bed
3 Bath
2049 ft²
|
$1,350,000
+0.07%
06/05/2024
|
Paul Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/29/2024
| |
2 Bed
|
2.5 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2.5 Bath
2049 ft²
|
-
-
|
Team Heath & Holly Coker
Berkshire Hathaway HomeServices Robert Paul Properties
|
|
09/15/2022
|
2 Bed
|
3 Bath
|
2041 ft²
|
$1,225,000
2 Bed
3 Bath
2041 ft²
|
$1,100,000
-10.20%
07/28/2023
|
Matthew De Groot
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
2049 ft²
|
$1,349,000
2 Bed
2 Bath
2049 ft²
|
$1,275,000
-5.49%
08/18/2022
|
Team Willowbend
Southworth Willowbend Real Estate, LLC
| |
|
04/26/2021
|
2 Bed
|
3 Bath
|
2049 ft²
|
$1,149,000
2 Bed
3 Bath
2049 ft²
|
-
-
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
11/29/2017
|
2 Bed
|
3 Bath
|
2041 ft²
|
$745,000
2 Bed
3 Bath
2041 ft²
|
$745,000
09/14/2018
|
Eileen Peros
Southworth Willowbend Real Estate, LLC
| |
|
11/29/2017
|
2 Bed
|
2 Bath
|
2041 ft²
|
$745,000
2 Bed
2 Bath
2041 ft²
|
$745,000
10/22/2018
|
Clayton Southworth
Southworth Willowbend Real Estate, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017