6510 Crystal Downs Dr #207
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 29, 2021 | Sold | ||
| Sold | |||
| Aug 10, 2020 | Listed by RE/MAX Alliance-FTC Dwtn | $418,990 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$405,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Jonathan Holderby
Jonathan Holderby
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1323 ft²
|
$505,000
3 Bed
2 Bath
1323 ft²
|
$475,000
-5.94%
07/29/2024
|
Jonathan Holderby
Jonathan Holderby
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,804
2 Bed
2 Bath
1108 ft²
|
$339,804
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$339,002
2 Bed
2 Bath
1161 ft²
|
$339,002
03/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$349,804
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$345,002
2 Bed
2 Bath
1161 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$402,789
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,917
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/29/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$353,471
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
| |
|
09/03/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,267
3 Bed
2 Bath
1383 ft²
|
$443,267
+11.02%
01/26/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$349,776
2 Bed
2 Bath
1111 ft²
|
$349,766
0.00%
02/17/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$299,907
1 Bed
1 Bath
962 ft²
|
$297,254
-0.88%
01/28/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$418,990
3 Bed
2 Bath
1383 ft²
|
$424,339
+1.28%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$304,064
1 Bed
1 Bath
962 ft²
|
$304,064
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017