$405,000
↓ $10K (2.6%)
●
House -
Off Market
6510 Crystal Downs Dr #202
Windsor, CO 80550
2 Beds
1 Bath
1,002 Ft²
$2,602
Est. Monthly
$370
HOA / Fees
4.86%
Cap Rate
About This Property
Welcome to this elevator-served, secured entry residence,
highlighted by standard inclusions like an oversized garage, quartz
counters, engineered hardwood & tile flooring, bronze/nickel
fixtures, ceiling fans, fireplace, stainless appliances, solid
doors, high-efficiency furnace, and tankless water heater. Stay
active and enjoy the Colorado outdoors without leaving the block in
this amenity-filled golf course neighborhood, with tennis courts, a
swimming pool, and a new clubhouse w/ fitness and a resort-style
hot tub, BBQ & firepit, all set on the banks of Lake La Riva. No
stairs are required due to the elevator.
Unit Size
1,002 Ft²
Days on Market
-
Land Size
-
Price per sqft
$404
Property Type
House
Property Taxes
$243
HOA Dues
$370
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #6507415)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 17, 2025 | Price Decreased |
$369,000
↓ $10K
(2.6%) | |
| Price Decreased | |||
| Jun 15, 2025 | No longer available | - | |
| No longer available | |||
| Mar 22, 2025 | Listed | $379,000 | |
| Listed | |||
| | |||
|
Welcome to this beautiful 2-bedroom, 2-bathroom condo located in the desirable Portofino Flats at La Riva, within Highland Meadows and built by Landmark Homes. The rustic craftsman-style exterior offers great curb appeal, while the secured entry and elevator-served access provide both comfort and convenience.Inside, you'll find premium finishes throughout, including an open-concept kitchen with white cabinetry, quartz countertops, engineered hardwood and tile flooring, stainless steel appliances, a cozy fireplace, and solid core doors. This home also features an oversized attached garage, a high-efficiency furnace, and a tankless water heater.Enjoy an active Colorado lifestyle in this amenity-rich golf course community featuring tennis courts, a swimming pool, and a new clubhouse, plus a resort-style hot tub, BBQ area, and firepit.
| |||
| Oct 22, 2024 | Listed | $395,000 | |
| Listed | |||
| | |||
|
LUXURY Condo at Portofino Flats at La Riva. The rustic craftsman exterior provides an eye pleasing welcome to the elevator served, security entry residences. Numerous quality features & appointments include engineered hardwood & tile flooring, quartz counter-tops, stainless-steel appliances, bronze/nickel fixtures, ceiling fans, fireplace, solid doors, high efficacy furnace, tankless water heater & oversized garage. Your Buyers will enjoy the amenity this filled golf course community with tennis courts, swimming pool, a new clubhouse featuring a fitness center, hot-tub & more!
| |||
| Jul 19, 2024 | Listed by Jonathan Holderby | $405,000 | |
| Listed by Jonathan Holderby | |||
Show More
Property Highlights
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 1
Exterior Details
Has Property Attached
Square Footage: 1002
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch, Patio Home
Year Built: 2020
Building Area Total: 1002
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $2,913
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer, City Sewer
Location Details
HOA Fee: $370
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$405,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Jonathan Holderby
Jonathan Holderby
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1323 ft²
|
$505,000
3 Bed
2 Bath
1323 ft²
|
$475,000
-5.94%
07/29/2024
|
Jonathan Holderby
Jonathan Holderby
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,804
2 Bed
2 Bath
1108 ft²
|
$339,804
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$339,002
2 Bed
2 Bath
1161 ft²
|
$339,002
03/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$349,804
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$345,002
2 Bed
2 Bath
1161 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$402,789
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,917
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/29/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$353,471
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
| |
|
09/03/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,267
3 Bed
2 Bath
1383 ft²
|
$443,267
+11.02%
01/26/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$349,776
2 Bed
2 Bath
1111 ft²
|
$349,766
0.00%
02/17/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$299,907
1 Bed
1 Bath
962 ft²
|
$297,254
-0.88%
01/28/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$418,990
3 Bed
2 Bath
1383 ft²
|
$424,339
+1.28%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$304,064
1 Bed
1 Bath
962 ft²
|
$304,064
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jonathan Holderby, Jonathan Holderby
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 6507415
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 6507415
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017