$484,852*
●
Condo -
Off Market
6510 Crystal Downs Dr #101
Windsor, CO 80550
3 Beds
2 Baths
1,383 Ft²
$351,000 - $427,000
Reference Base Price*
24.35%
Since Apr 1, 2021
National-US
Primary Model
About This Property
Portofino Flats at La Riva, Highland Meadows' new condo community
by Landmark Homes. Rustic craftsman exterior provides an
eye-pleasing welcome to these elevator served, secured entry
residences, highlighted by standard inclusions like oversized
garage, quartz counters, engineered hardwood & tile flooring,
bronze/nickel fixtures, ceiling fans, fireplace, stainless
appliances, solid doors, high efficiency furnace and tankless water
heater. Stay active and enjoy the Colorado outdoors without leaving
the block in this amenity filled golf course neighborhood, with
tennis courts, swimming pool, new clubhouse w/ fitness coming in
2021 with resort style hot tub, bbq & firepit, all set on the banks
of Lake La Riva. 1, 2 and 3 bedroom floor plans to choose from.
Exceptional quality. No stairs required due to elevator. Model open
Wed-Fri 10a-6p, Sat 10a-5p, Sun 12-5p at 6650 Crystal Downs Drive
#104.
The manager has listed the unit size as 1383 square feet.
The manager has listed the unit size as 1383 square feet.
Unit Size
1,383 Ft²
Days on Market
-
Land Size
-
Price per sqft
$282
Property Type
Condo
Property Taxes
-
HOA Dues
$22
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 3, 2021 | No longer available | - | |
| No longer available | |||
| Dec 3, 2020 | Price Decreased |
$389,917
↓ $10K
(2.5%) | |
| Price Decreased | |||
| Oct 31, 2020 | Listed | $399,917 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$405,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Jonathan Holderby
Jonathan Holderby
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1323 ft²
|
$505,000
3 Bed
2 Bath
1323 ft²
|
$475,000
-5.94%
07/29/2024
|
Jonathan Holderby
Jonathan Holderby
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,804
2 Bed
2 Bath
1108 ft²
|
$339,804
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$339,002
2 Bed
2 Bath
1161 ft²
|
$339,002
03/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$349,804
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$345,002
2 Bed
2 Bath
1161 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$402,789
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,917
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/29/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$353,471
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
| |
|
09/03/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,267
3 Bed
2 Bath
1383 ft²
|
$443,267
+11.02%
01/26/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$349,776
2 Bed
2 Bath
1111 ft²
|
$349,766
0.00%
02/17/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$299,907
1 Bed
1 Bath
962 ft²
|
$297,254
-0.88%
01/28/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$418,990
3 Bed
2 Bath
1383 ft²
|
$424,339
+1.28%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$304,064
1 Bed
1 Bath
962 ft²
|
$304,064
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017