$443,267
●
Condo -
Off Market
6510 Crystal Downs Dr #104
Windsor, CO 80550
3 Beds
2 Baths
1,383 Ft²
$518,476
RealtyHop Estimate
29.86%
Since Feb 1, 2021
National-US
Primary Model
About This Property
Portofino Flats at La Riva, Highland Meadows' new condo community
by Landmark Homes. Rustic craftsman exterior provides an
eye-pleasing welcome to these elevator served, secured entry
residences, highlighted by standard inclusions like oversized
garage, quartz counters, engineered hardwood & tile flooring,
bronze/nickel fixtures, ceiling fans, fireplace, stainless
appliances, solid doors, high efficiency furnace and tankless water
heater. Stay active and enjoy the Colorado outdoors without leaving
the block in this amenity filled golf course neighborhood, with
tennis courts, swimming pool, new clubhouse w/ fitness coming in
2021 with resort style hot tub, bbq & firepit, all set on the banks
of Lake La Riva. 1, 2 and 3 bedroom floor plans to choose from.
Exceptional quality. No stairs required due to elevator. Model open
Wed-Fri 10a-6p, Sat 10a-5p, Sun 12-5p at 6650 Crystal Downs Drive
#104.
Unit Size
1,383 Ft²
Days on Market
8 days
Land Size
-
Price per sqft
$289
Property Type
Condo
Property Taxes
-
HOA Dues
$260
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #923078)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2024 | Sold | ||
| Sold | |||
| Jul 7, 2024 | In contract | - | |
| In contract | |||
| May 31, 2024 | Listed by Jonathan Holderby | $505,000 | |
| Listed by Jonathan Holderby | |||
| | |||
|
The rustic craftsman exterior provides an eye-pleasing welcome to this secured entry residence, highlighted by standard inclusions like an attached garage, quartz counters, engineered hardwood & tile flooring, bronze/nickel fixtures, ceiling fans, fireplace, stainless appliances, solid doors, high-efficiency furnace, and tankless water heater. Stay active and enjoy the Colorado outdoors without leaving the block in this amenity-filled golf course neighborhood, with tennis courts, a swimming pool, and a new clubhouse w/ fitness and a resort-style hot tub, BBQ & firepit, all set on the banks of Lake La Riva.
| |||
| Jan 26, 2021 | Sold | ||
| Sold | |||
| Sep 3, 2020 | Listed by RE/MAX Alliance-FTC Dwtn | $399,267 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Garage
Elevator
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Oversized
Garage Spaces: 1
Interior Details
Bedrooms: 3
Full Bathrooms: 1
Interior Features: Satellite Avail, High Speed Internet, Open Floorplan, Pantry, Walk-In Closet(s), Kitchen Island
Appliances: Electric Range/Oven, Dishwasher, Microwave
Window Features: Double Pane Windows
Laundry Features: Main Level
Common walls with other units/homes: No One Below, End Unit
Has Fireplace
Fireplace Features: Gas
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1383
Square Footage Source: Plans
Security Features: Fire Sprinklers, Fire Alarm, Building Security
Property Condition: New Construction
Architectural Style: Ranch
Year Built: 2021
Above Grade Finished Area: 1383Square Feet
Builder Name: Landmark Homes
Builder Model: Cambridge
Building Area Total: 1383
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone, Composition Siding
Patio and Porch Features: Patio
Roof: Composition
Lot Features: Curbs, Gutters, Sidewalks, Near Golf Course
Lot Size Units: Square Feet
Water Source: City Water, FTC/Loveland
Financial Details
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Cable TV, Water/Sewer, Hazard Insurance
Association Name: Vintage Corporation
HOA Fee: $260
HOA Fee Frequency: Monthly
Association Phone: 970-353-3000
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available, Other, Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$405,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Jonathan Holderby
Jonathan Holderby
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1323 ft²
|
$505,000
3 Bed
2 Bath
1323 ft²
|
$475,000
-5.94%
07/29/2024
|
Jonathan Holderby
Jonathan Holderby
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,804
2 Bed
2 Bath
1108 ft²
|
$339,804
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$339,002
2 Bed
2 Bath
1161 ft²
|
$339,002
03/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$349,804
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$345,002
2 Bed
2 Bath
1161 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$402,789
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,917
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/29/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$353,471
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
| |
|
09/03/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,267
3 Bed
2 Bath
1383 ft²
|
$443,267
+11.02%
01/26/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$349,776
2 Bed
2 Bath
1111 ft²
|
$349,766
0.00%
02/17/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$299,907
1 Bed
1 Bath
962 ft²
|
$297,254
-0.88%
01/28/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$418,990
3 Bed
2 Bath
1383 ft²
|
$424,339
+1.28%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$304,064
1 Bed
1 Bath
962 ft²
|
$304,064
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeremy Johnson, RE/MAX Alliance-FTC Dwtn
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 923078
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 923078
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017