$475,000
●
Condo -
Off Market
6510 Crystal Downs Dr #104
Windsor, CO 80550
3 Beds
2 Baths
1,323 Ft²
$3,138
Est. Monthly
$370
HOA / Fees
4.13%
Cap Rate
About This Property
The rustic craftsman exterior provides an eye-pleasing welcome to
this secured entry residence, highlighted by standard inclusions
like an attached garage, quartz counters, engineered hardwood &
tile flooring, bronze/nickel fixtures, ceiling fans, fireplace,
stainless appliances, solid doors, high-efficiency furnace, and
tankless water heater. Stay active and enjoy the Colorado outdoors
without leaving the block in this amenity-filled golf course
neighborhood, with tennis courts, a swimming pool, and a new
clubhouse w/ fitness and a resort-style hot tub, BBQ & firepit, all
set on the banks of Lake La Riva.
Unit Size
1,323 Ft²
Days on Market
-
Land Size
-
Price per sqft
$382
Property Type
Condo
Property Taxes
$288
HOA Dues
$370
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #7472156)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2024 | Sold | ||
| Sold | |||
| Jul 7, 2024 | In contract | - | |
| In contract | |||
| May 31, 2024 | Listed by Jonathan Holderby | $505,000 | |
| Listed by Jonathan Holderby | |||
| Jan 26, 2021 | Sold | ||
| Sold | |||
| Sep 3, 2020 | Listed by RE/MAX Alliance-FTC Dwtn | $399,267 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
| | |||
|
Portofino Flats at La Riva, Highland Meadows' new condo community by Landmark Homes. Rustic craftsman exterior provides an eye-pleasing welcome to these elevator served, secured entry residences, highlighted by standard inclusions like oversized garage, quartz counters, engineered hardwood & tile flooring, bronze/nickel fixtures, ceiling fans, fireplace, stainless appliances, solid doors, high efficiency furnace and tankless water heater. Stay active and enjoy the Colorado outdoors without leaving the block in this amenity filled golf course neighborhood, with tennis courts, swimming pool, new clubhouse w/ fitness coming in 2021 with resort style hot tub, bbq & firepit, all set on the banks of Lake La Riva. 1, 2 and 3 bedroom floor plans to choose from. Exceptional quality. No stairs required due to elevator. Model open Wed-Fri 10a-6p, Sat 10a-5p, Sun 12-5p at 6650 Crystal Downs Drive #104.
| |||
Property Highlights
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Attached Garage
Garage Spaces: 2
Interior Details
Bedrooms: 3
Full Bathrooms: 1
Laundry Features: Main Level
Exterior Details
Has Property Attached
Square Footage: 1323
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Patio Home
Year Built: 2020
Above Grade Finished Area: 1323Square Feet
Building Area Total: 1323
Levels: Two
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Roof: Composition
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $3,453
Association Name: Vintage Corporation
HOA Fee: $370
HOA Fee Frequency: Monthly
Association Phone: 970-353-3000
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : City Sewer, Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2024
|
2 Bed
|
1 Bath
|
1002 ft²
|
$405,000
2 Bed
1 Bath
1002 ft²
|
-
-
|
Jonathan Holderby
Jonathan Holderby
| |
|
05/31/2024
|
3 Bed
|
2 Bath
|
1323 ft²
|
$505,000
3 Bed
2 Bath
1323 ft²
|
$475,000
-5.94%
07/29/2024
|
Jonathan Holderby
Jonathan Holderby
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,804
2 Bed
2 Bath
1108 ft²
|
$339,804
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$339,002
2 Bed
2 Bath
1161 ft²
|
$339,002
03/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$349,804
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$345,002
2 Bed
2 Bath
1161 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$402,789
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/31/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,917
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
10/29/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$353,471
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
| |
|
09/03/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,267
3 Bed
2 Bath
1383 ft²
|
$443,267
+11.02%
01/26/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$349,776
2 Bed
2 Bath
1111 ft²
|
$349,766
0.00%
02/17/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$299,907
1 Bed
1 Bath
962 ft²
|
$297,254
-0.88%
01/28/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$418,990
3 Bed
2 Bath
1383 ft²
|
$424,339
+1.28%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$304,064
1 Bed
1 Bath
962 ft²
|
$304,064
02/05/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jonathan Holderby, Jonathan Holderby
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 7472156
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 7472156
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017