$296,000
●
Condo -
Off Market
55 Angleside Drive #3
Waltham, MA 02453
2 Beds
2 Baths
1,171 Ft²
$571,375
RealtyHop Estimate
87.40%
Since Aug 1, 2007
MA-Boston
Primary Model
About This Property
Edgewater at Waters Edge! Enjoy views of Charles River from
the windows of this middle floor 5-room condo w/2BR, 2BA, spacious
LR-DR combination. In-unit laundry, patio. Shopping,
major routes, public trans and Brandeis only steps away.
2-car parking, new windows. PLEASE ALLOW 7 DAYS ON OFFERS AS
OWNER IS HARD TO REACH DUE TO TRAVEL SCHEDULE.
Unit Size
1,171 Ft²
Days on Market
-
Land Size
-
Price per sqft
$260
Property Type
Condo
Property Taxes
$266
HOA Dues
$300
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70548241)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2009 | Sold | ||
| Sold | |||
| Jan 22, 2009 | Listed by Coldwell Banker Realty - Waltham | $299,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
Edgewater at Waters Edge! Enjoy peaceful and panoramic views of the Charles River from almost every window of this open spacious garden style end unit condominium featuring huge bright living, open diningroom, modern kitchen, sizeable bedrooms, 2 tile baths, in-unit laundry, central A/C, huge closets, newer windows, storage unit, private patio, 2 car plus guest parking, and more. Convenient to shopping, major routes, commuter rail, and Brandeis University.
| |||
| Jul 26, 2007 | Sold | ||
| Sold | |||
| Mar 28, 2007 | Listed by Coldwell Banker Realty - Waltham | $304,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 8
Length: 10
Area: 80
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 10
Length: 11
Area: 110
Width: 12
Features: Flooring - Wall to Wall Carpet
Length: 15
Level: Second
Area: 180
Length: 17
Level: Second
Area: 255
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Balcony / Deck
Width: 15
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 11
Area: 165
Level: Second
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: Washer Hookup
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Assigned, Guest
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Garden, Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick, Block
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $320,100
Tax Annual Amount: $3,191
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air, Heat Pump
Heating Type: Central, Electric Baseboard, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $300
Community Features: Public Transportation, Shopping, Tennis Court(s), Walk/Jog Trails, Golf, Medical Facility, Laundromat
Complex is Completed
Management: Professional - Off Site, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2022
|
2 Bed
|
2 Bath
|
-
|
$519,900
2 Bed
2 Bath
|
-
-
|
Shell Yu
JT Fleming & Company
| |
|
02/11/2016
|
2 Bed
|
2 Bath
|
1178 ft²
|
$384,800
2 Bed
2 Bath
1178 ft²
|
$415,000
+7.85%
03/02/2016
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
01/14/2014
|
2 Bed
|
2 Bath
|
1172 ft²
|
$305,000
2 Bed
2 Bath
1172 ft²
|
$305,000
05/23/2014
|
Brendan Moy
Nationwide Properties, LLC
| |
|
02/02/2011
|
2 Bed
|
2 Bath
|
1172 ft²
|
$314,900
2 Bed
2 Bath
1172 ft²
|
$308,000
-2.19%
05/13/2011
|
Anita Hebert
Realty Executives
| |
|
01/22/2009
|
2 Bed
|
2 Bath
|
1171 ft²
|
$299,900
2 Bed
2 Bath
1171 ft²
|
$295,000
-1.63%
07/01/2009
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1171 ft²
|
$304,900
2 Bed
2 Bath
1171 ft²
|
$296,000
-2.92%
07/26/2007
|
George Coleman
Coldwell Banker Realty - Waltham
| |
|
09/16/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,000
2 Bed
2 Bath
1172 ft²
|
$311,500
-2.35%
12/20/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/26/2002
|
2 Bed
|
2 Bath
|
1178 ft²
|
$264,900
2 Bed
2 Bath
1178 ft²
|
$275,000
+3.81%
09/19/2002
|
Mancy Jane Parker
Martocchia REALTORS®
| |
|
05/15/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$184,700
2 Bed
2 Bath
1170 ft²
|
$185,000
+0.16%
07/29/1999
|
Amleto Mel Martocchia
Martocchia REALTORS®
| |
|
01/16/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$167,500
2 Bed
2 Bath
1170 ft²
|
$166,000
-0.90%
03/26/1999
|
Ernest Rogers
Rogers & Company, Inc.
| |
|
11/04/1996
|
2 Bed
|
2 Bath
|
1171 ft²
|
$149,900
2 Bed
2 Bath
1171 ft²
|
$143,250
-4.44%
12/31/1996
|
Samuel Webb
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017