$166,000
●
Condo -
Off Market
55-1 Angleside Road #155
Waltham, MA 02453
2 Beds
2 Baths
1,170 Ft²
$588,188
RealtyHop Estimate
251.16%
Since Apr 1, 1999
MA-Boston
Primary Model
About This Property
FINALLY THERE'S ONE FOR SALE HERE! OUTSTANDING END UNIT IN SUPERB
LOCATION FOR COMMUTING OR OUTDOOR FUN! SPARKLING ONE LEVEL LIVING
AT ITS BEST! BOW WINDOW @ LIVING ROOM GIVES ADDED DIMENSION. SHOWS
BEAUTIFULLY.DON'T HESITATE! SHOW,ACT!
Unit Size
1,170 Ft²
Days on Market
-
Land Size
-
Price per sqft
$143
Property Type
Condo
Property Taxes
$113
HOA Dues
$190
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30286336)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 26, 1999 | Sold | ||
| Sold | |||
| Jan 16, 1999 | Listed by Martocchia REALTORS® | $167,500 | |
| Listed by Martocchia REALTORS® | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 8
Length: 11
Area: 88
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Width: 10
Features: Flooring - Wall to Wall Carpet, Dining Area
Length: 10
Level: First
Area: 100
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Length: 19
Level: First
Area: 285
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Balcony / Deck
Width: 15
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: First
Length: 15
Width: 11
Area: 165
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Vinyl, Carpet
Laundry Features: First Floor
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Assigned, Deeded
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Garden
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840747
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $143,500
Tax Annual Amount: $1,356
Utilities Details
Utilities: for Electric Range, for Gas Dryer
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $190
Community Features: Public Transportation, Shopping, Tennis Court(s), Walk/Jog Trails, Medical Facility
Complex is Completed
Management: Professional - Off Site, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2022
|
2 Bed
|
2 Bath
|
-
|
$519,900
2 Bed
2 Bath
|
-
-
|
Shell Yu
JT Fleming & Company
| |
|
02/11/2016
|
2 Bed
|
2 Bath
|
1178 ft²
|
$384,800
2 Bed
2 Bath
1178 ft²
|
$415,000
+7.85%
03/02/2016
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
01/14/2014
|
2 Bed
|
2 Bath
|
1172 ft²
|
$305,000
2 Bed
2 Bath
1172 ft²
|
$305,000
05/23/2014
|
Brendan Moy
Nationwide Properties, LLC
| |
|
02/02/2011
|
2 Bed
|
2 Bath
|
1172 ft²
|
$314,900
2 Bed
2 Bath
1172 ft²
|
$308,000
-2.19%
05/13/2011
|
Anita Hebert
Realty Executives
| |
|
01/22/2009
|
2 Bed
|
2 Bath
|
1171 ft²
|
$299,900
2 Bed
2 Bath
1171 ft²
|
$295,000
-1.63%
07/01/2009
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1171 ft²
|
$304,900
2 Bed
2 Bath
1171 ft²
|
$296,000
-2.92%
07/26/2007
|
George Coleman
Coldwell Banker Realty - Waltham
| |
|
09/16/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,000
2 Bed
2 Bath
1172 ft²
|
$311,500
-2.35%
12/20/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/26/2002
|
2 Bed
|
2 Bath
|
1178 ft²
|
$264,900
2 Bed
2 Bath
1178 ft²
|
$275,000
+3.81%
09/19/2002
|
Mancy Jane Parker
Martocchia REALTORS®
| |
|
05/15/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$184,700
2 Bed
2 Bath
1170 ft²
|
$185,000
+0.16%
07/29/1999
|
Amleto Mel Martocchia
Martocchia REALTORS®
| |
|
01/16/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$167,500
2 Bed
2 Bath
1170 ft²
|
$166,000
-0.90%
03/26/1999
|
Ernest Rogers
Rogers & Company, Inc.
| |
|
11/04/1996
|
2 Bed
|
2 Bath
|
1171 ft²
|
$149,900
2 Bed
2 Bath
1171 ft²
|
$143,250
-4.44%
12/31/1996
|
Samuel Webb
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017