$519,900
●
Condo -
Off Market
55 Angleside Road #6
Waltham, MA 02453
2 Beds
2 Baths
$548,621
RealtyHop Estimate
5.52%
Since Oct 1, 2022
MA-Boston
Primary Model
About This Property
Top floor unit located in Highly desirable Edgewater Terrace
Condominiums, steps to the Charles River and Brandeis University.
This lovely unit is vacant and ready to be moved into. Large open
Livingroom/Dining room with 8 feet wide slider opens to the
oversized balcony great for outdoor living. The balcony also
conveniently connects to a great size storage room. Unit features
hardwood floor throughout, good closet space, and in-unit laundry.
Easy access to highways and commuting rail. Newly replaced roof,
and newer exterior paint.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$374
HOA Dues
$425
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #73020824)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 27, 2022 | Withdrawn | - | |
| Withdrawn | |||
| Aug 3, 2022 | Listed by JT Fleming & Company | $519,900 | |
| Listed by JT Fleming & Company | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: First
Area: 41.486111
Width: 4.833333
Features: Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Length: 8.583333
Area: 67.236111
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Length: 8.583333
Level: First
Width: 7.833333
Level: First
Features: Flooring - Hardwood
Width: 11
Length: 11.583333
Area: 127.416666
Width: 11.333333
Features: Flooring - Hardwood, Balcony - Exterior, French Doors
Length: 10.666666
Level: First
Area: 120.888888
Length: 15.166666
Level: First
Area: 264.152777
Features: Flooring - Hardwood, Cable Hookup
Width: 17.416666
Features: Bathroom - Full, Flooring - Hardwood
Level: First
Length: 14.75
Width: 13.666666
Area: 201.583333
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Hardwood
Laundry Features: Laundry Closet, First Floor, In Unit
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Stone
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840748
Water Source: Public
Financial Details
Tax Map Number: 075
Tax Assessed Value: $402,900
Tax Annual Amount: $4,488
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Forced Air, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $425
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Conservation Area, Highway Access, T-Station, University
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2022
|
2 Bed
|
2 Bath
|
-
|
$519,900
2 Bed
2 Bath
|
-
-
|
Shell Yu
JT Fleming & Company
| |
|
02/11/2016
|
2 Bed
|
2 Bath
|
1178 ft²
|
$384,800
2 Bed
2 Bath
1178 ft²
|
$415,000
+7.85%
03/02/2016
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
01/14/2014
|
2 Bed
|
2 Bath
|
1172 ft²
|
$305,000
2 Bed
2 Bath
1172 ft²
|
$305,000
05/23/2014
|
Brendan Moy
Nationwide Properties, LLC
| |
|
02/02/2011
|
2 Bed
|
2 Bath
|
1172 ft²
|
$314,900
2 Bed
2 Bath
1172 ft²
|
$308,000
-2.19%
05/13/2011
|
Anita Hebert
Realty Executives
| |
|
01/22/2009
|
2 Bed
|
2 Bath
|
1171 ft²
|
$299,900
2 Bed
2 Bath
1171 ft²
|
$295,000
-1.63%
07/01/2009
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1171 ft²
|
$304,900
2 Bed
2 Bath
1171 ft²
|
$296,000
-2.92%
07/26/2007
|
George Coleman
Coldwell Banker Realty - Waltham
| |
|
09/16/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,000
2 Bed
2 Bath
1172 ft²
|
$311,500
-2.35%
12/20/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/26/2002
|
2 Bed
|
2 Bath
|
1178 ft²
|
$264,900
2 Bed
2 Bath
1178 ft²
|
$275,000
+3.81%
09/19/2002
|
Mancy Jane Parker
Martocchia REALTORS®
| |
|
05/15/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$184,700
2 Bed
2 Bath
1170 ft²
|
$185,000
+0.16%
07/29/1999
|
Amleto Mel Martocchia
Martocchia REALTORS®
| |
|
01/16/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$167,500
2 Bed
2 Bath
1170 ft²
|
$166,000
-0.90%
03/26/1999
|
Ernest Rogers
Rogers & Company, Inc.
| |
|
11/04/1996
|
2 Bed
|
2 Bath
|
1171 ft²
|
$149,900
2 Bed
2 Bath
1171 ft²
|
$143,250
-4.44%
12/31/1996
|
Samuel Webb
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017