$311,500
●
Condo -
Off Market
55 Angleside Road #2
Waltham, MA 02453
2 Beds
2 Baths
1,172 Ft²
$588,871
RealtyHop Estimate
84.60%
Since Jan 1, 2005
MA-Boston
Primary Model
About This Property
Bright and Sunny! Lovely two bedroom, two bath condo at
Edgewater Terrace. Conveniently located near Brandeis
University. Mass Pike, Rt. 128, shops and commuter rail.
Freshly painted. In-unit laundry, large living room and
dining area, master bath and extra storage. Very well
maintained. A pleasure to show.
Unit Size
1,172 Ft²
Days on Market
-
Land Size
-
Price per sqft
$272
Property Type
Condo
Property Taxes
$147
HOA Dues
$285
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70091668)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2014 | Sold | ||
| Sold | |||
| Jan 14, 2014 | Listed by Nationwide Properties, LLC | $305,000 | |
| Listed by Nationwide Properties, LLC | |||
| | |||
|
Comfortable Condo Living at Edgewater Terrace!! Rare location near Weston Line. Great for empty nesters, pet lovers, and professionals alike who want to get way from busy streets. Enjoy the river's edge and natural surroundings yet easy access to highways (95, Masspike). The unit has many new updates in the last 2 years. A short walk to Brandeis University and T stop make this property an ideal place for a student or just as a investment. Motivated seller is considering each offer now!!
| |||
| Dec 20, 2004 | Sold | ||
| Sold | |||
| Sep 16, 2004 | Listed by Coldwell Banker Realty - Waltham | $319,000 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Vinyl, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Parking Features: Assigned, Deeded
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 840747
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $272,400
Tax Annual Amount: $1,759
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $285
Community Features: Public Transportation, Shopping, Walk/Jog Trails, Medical Facility
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2022
|
2 Bed
|
2 Bath
|
-
|
$519,900
2 Bed
2 Bath
|
-
-
|
Shell Yu
JT Fleming & Company
| |
|
02/11/2016
|
2 Bed
|
2 Bath
|
1178 ft²
|
$384,800
2 Bed
2 Bath
1178 ft²
|
$415,000
+7.85%
03/02/2016
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
01/14/2014
|
2 Bed
|
2 Bath
|
1172 ft²
|
$305,000
2 Bed
2 Bath
1172 ft²
|
$305,000
05/23/2014
|
Brendan Moy
Nationwide Properties, LLC
| |
|
02/02/2011
|
2 Bed
|
2 Bath
|
1172 ft²
|
$314,900
2 Bed
2 Bath
1172 ft²
|
$308,000
-2.19%
05/13/2011
|
Anita Hebert
Realty Executives
| |
|
01/22/2009
|
2 Bed
|
2 Bath
|
1171 ft²
|
$299,900
2 Bed
2 Bath
1171 ft²
|
$295,000
-1.63%
07/01/2009
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1171 ft²
|
$304,900
2 Bed
2 Bath
1171 ft²
|
$296,000
-2.92%
07/26/2007
|
George Coleman
Coldwell Banker Realty - Waltham
| |
|
09/16/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,000
2 Bed
2 Bath
1172 ft²
|
$311,500
-2.35%
12/20/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/26/2002
|
2 Bed
|
2 Bath
|
1178 ft²
|
$264,900
2 Bed
2 Bath
1178 ft²
|
$275,000
+3.81%
09/19/2002
|
Mancy Jane Parker
Martocchia REALTORS®
| |
|
05/15/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$184,700
2 Bed
2 Bath
1170 ft²
|
$185,000
+0.16%
07/29/1999
|
Amleto Mel Martocchia
Martocchia REALTORS®
| |
|
01/16/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$167,500
2 Bed
2 Bath
1170 ft²
|
$166,000
-0.90%
03/26/1999
|
Ernest Rogers
Rogers & Company, Inc.
| |
|
11/04/1996
|
2 Bed
|
2 Bath
|
1171 ft²
|
$149,900
2 Bed
2 Bath
1171 ft²
|
$143,250
-4.44%
12/31/1996
|
Samuel Webb
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017