$143,250
●
Condo -
Off Market
55-5 Angleside Road #555
Waltham, MA 02453
2 Beds
2 Baths
1,171 Ft²
$648,345
RealtyHop Estimate
332.52%
Since Jan 1, 1997
MA-Boston
Primary Model
About This Property
UPPER LEVEL EDGEWATER TERRACE CONDO. BRIGHT, SPACIOUS AND
AIRY. SERENE LOCALE NEAR MASS PIKE, 95/128 AND WALKING
DISTANCE TO COMMUTER TRAIN, CHARLES RIVER, CONSERVATION LAND AND
CONVENIENCE STORES. A SUPERIOR VALUE! EASY TO SHOW..
Unit Size
1,171 Ft²
Days on Market
-
Land Size
-
Price per sqft
$128
Property Type
Condo
Property Taxes
$152
HOA Dues
$190
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #50358045)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 1996 | Sold | ||
| Sold | |||
| Nov 4, 1996 | Listed | $149,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Garage
Interior Details
Level: Third
Level: Third
Level: Third
Level: Third
Level: First
Level: Third
Features: No
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Other, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Dryer
Laundry Features: Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Deeded, Guest
Exterior Details
Entry Level: 3
PropertySubType: Condominium
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lot Size Units: Acres
Zoning: COND
Parcel Number: 840747
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $135,000
Tax Annual Amount: $1,829
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Storage
HOA Fee: $190
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2022
|
2 Bed
|
2 Bath
|
-
|
$519,900
2 Bed
2 Bath
|
-
-
|
Shell Yu
JT Fleming & Company
| |
|
02/11/2016
|
2 Bed
|
2 Bath
|
1178 ft²
|
$384,800
2 Bed
2 Bath
1178 ft²
|
$415,000
+7.85%
03/02/2016
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
01/14/2014
|
2 Bed
|
2 Bath
|
1172 ft²
|
$305,000
2 Bed
2 Bath
1172 ft²
|
$305,000
05/23/2014
|
Brendan Moy
Nationwide Properties, LLC
| |
|
02/02/2011
|
2 Bed
|
2 Bath
|
1172 ft²
|
$314,900
2 Bed
2 Bath
1172 ft²
|
$308,000
-2.19%
05/13/2011
|
Anita Hebert
Realty Executives
| |
|
01/22/2009
|
2 Bed
|
2 Bath
|
1171 ft²
|
$299,900
2 Bed
2 Bath
1171 ft²
|
$295,000
-1.63%
07/01/2009
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1171 ft²
|
$304,900
2 Bed
2 Bath
1171 ft²
|
$296,000
-2.92%
07/26/2007
|
George Coleman
Coldwell Banker Realty - Waltham
| |
|
09/16/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,000
2 Bed
2 Bath
1172 ft²
|
$311,500
-2.35%
12/20/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/26/2002
|
2 Bed
|
2 Bath
|
1178 ft²
|
$264,900
2 Bed
2 Bath
1178 ft²
|
$275,000
+3.81%
09/19/2002
|
Mancy Jane Parker
Martocchia REALTORS®
| |
|
05/15/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$184,700
2 Bed
2 Bath
1170 ft²
|
$185,000
+0.16%
07/29/1999
|
Amleto Mel Martocchia
Martocchia REALTORS®
| |
|
01/16/1999
|
2 Bed
|
2 Bath
|
1170 ft²
|
$167,500
2 Bed
2 Bath
1170 ft²
|
$166,000
-0.90%
03/26/1999
|
Ernest Rogers
Rogers & Company, Inc.
| |
|
11/04/1996
|
2 Bed
|
2 Bath
|
1171 ft²
|
$149,900
2 Bed
2 Bath
1171 ft²
|
$143,250
-4.44%
12/31/1996
|
Samuel Webb
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017