50 Commonwealth Ave #202
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jan 9, 2024 | Sold | $1,025,000 | |
Sold | |||
Dec 2, 2023 | In contract | - | |
In contract | |||
Nov 28, 2023 | Listed by Coldwell Banker Realty - Boston | $975,000 | |
Listed by Coldwell Banker Realty - Boston |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/17/2024
|
1 Bed
|
1 Bath
|
795 ft²
|
$1,025,000
1 Bed
1 Bath
795 ft²
|
$1,055,000
+2.93%
05/10/2024
|
-
|
Lawrence O'Connor
Sterling Beacon Hill
|
|
10/13/2023
|
1 Bed
|
1 Bath
|
-
|
$1,095,000
1 Bed
1 Bath
|
-
-
|
-
|
The Annette Given Team
The Charles Realty
|
|
11/28/2023
|
1 Bed
|
1 Bath
|
970 ft²
|
$975,000
1 Bed
1 Bath
970 ft²
|
$1,025,000
+5.13%
01/09/2024
|
-
|
Tricia Blank
Compass
|
|
08/14/2023
|
2 Bed
|
2 Bath
|
-
|
$1,495,000
2 Bed
2 Bath
|
-
-
|
-
|
Todd Anzlovar
Coldwell Banker Realty - Back Bay
|
|
05/22/2023
|
3 Bed
|
3 Bath
|
2070 ft²
|
$2,795,000
3 Bed
3 Bath
2070 ft²
|
$2,800,000
+0.18%
09/20/2023
|
-
|
Madison Dulgarian
Gibson Sotheby's International Realty
|
|
05/10/2023
|
1 Bed
|
1 Bath
|
860 ft²
|
$1,250,000
1 Bed
1 Bath
860 ft²
|
$1,275,000
+2.00%
06/16/2023
|
-
|
Michael Gilbert
Compass
|
|
03/30/2023
|
1 Bed
|
1 Bath
|
885 ft²
|
$1,175,000
1 Bed
1 Bath
885 ft²
|
$1,155,000
-1.70%
05/18/2023
|
-
|
Maggie Dee
Compass
|
|
09/22/2022
|
2 Bed
|
2 Bath
|
1215 ft²
|
$1,950,000
2 Bed
2 Bath
1215 ft²
|
$2,100,000
+7.69%
11/02/2022
|
-
|
The Biega + Kilgore Team
Campion & Company Fine Homes Real Estate
|
|
09/05/2022
|
|
2 Bed
|
2 Bath
|
1260 ft²
|
$1,875,000
2 Bed
2 Bath
1260 ft²
|
-
-
|
-
|
Robb Cohen
Engel & Volkers Boston
|
05/26/2022
|
3 Bed
|
3 Bath
|
-
|
$2,785,000
3 Bed
3 Bath
|
-
-
|
-
|
Sobel Group
Compass
|
|
08/26/2021
|
2 Bed
|
2 Bath
|
1260 ft²
|
$1,500,000
2 Bed
2 Bath
1260 ft²
|
$1,450,000
-3.33%
12/03/2021
|
Jennifer Rossman
Compass
|
||
08/15/2021
|
3 Bed
|
3 Bath
|
2070 ft²
|
$2,688,000
3 Bed
3 Bath
2070 ft²
|
$2,725,000
+1.38%
09/13/2021
|
-
|
Taylor Blacker
Luxury Residential Group, LLC
|
|
07/13/2020
|
2 Bed
|
2 Bath
|
1215 ft²
|
$1,475,000
2 Bed
2 Bath
1215 ft²
|
$1,425,000
-3.39%
08/25/2020
|
The Biega + Kilgore Team
Compass
|
||
07/08/2020
|
2 Bed
|
2 Bath
|
1210 ft²
|
$1,595,000
2 Bed
2 Bath
1210 ft²
|
$1,525,000
-4.39%
10/29/2020
|
Hope Krakoff
Coldwell Banker Realty - Back Bay
|
||
04/30/2020
|
2 Bed
|
2 Bath
|
1260 ft²
|
$1,850,000
2 Bed
2 Bath
1260 ft²
|
$1,728,750
-6.55%
08/18/2020
|
The Biega + Kilgore Team
Engel & Volkers Boston
|
||
04/30/2019
|
1 Bed
|
1 Bath
|
795 ft²
|
$1,050,000
1 Bed
1 Bath
795 ft²
|
$1,021,250
-2.74%
08/08/2019
|
Rhonda Pieroni
Coldwell Banker Realty - Lynnfield
|
||
02/11/2019
|
2 Bed
|
2 Bath
|
1225 ft²
|
$1,595,000
2 Bed
2 Bath
1225 ft²
|
$1,535,000
-3.76%
04/12/2019
|
Nancy Tye
Compass
|
||
09/04/2018
|
1 Bed
|
1 Bath
|
885 ft²
|
$895,000
1 Bed
1 Bath
885 ft²
|
$862,500
-3.63%
12/13/2018
|
-
|
Nancy Tye
Coldwell Banker Realty - Back Bay
|
|
07/11/2018
|
2 Bed
|
2 Bath
|
1215 ft²
|
$1,299,000
2 Bed
2 Bath
1215 ft²
|
$1,275,000
-1.85%
12/05/2018
|
-
|
Tracy Campion
Campion & Company Fine Homes Real Estate
|
|
05/09/2018
|
1 Bed
|
1 Bath
|
860 ft²
|
$885,000
1 Bed
1 Bath
860 ft²
|
$850,000
-3.95%
08/16/2018
|
-
|
Shelagh Brennan
Cabot & Company
|
|
05/30/2017
|
2 Bed
|
2 Bath
|
1145 ft²
|
$1,445,000
2 Bed
2 Bath
1145 ft²
|
$1,535,000
+6.23%
06/23/2017
|
-
|
Frank Celeste
Gibson Sotheby's International Realty
|
|
06/27/2016
|
1 Bed
|
1 Bath
|
795 ft²
|
$819,000
1 Bed
1 Bath
795 ft²
|
$795,000
-2.93%
09/01/2016
|
-
|
Carole Lee DeJong
Gibson Sotheby's International Realty
|
|
06/02/2016
|
1 Bed
|
1 Bath
|
795 ft²
|
$739,000
1 Bed
1 Bath
795 ft²
|
$775,500
+4.94%
07/12/2016
|
Mac Chinsomboon
Gibson Sotheby's International Realty
|
||
11/10/2015
|
3 Bed
|
3 Bath
|
2070 ft²
|
$2,400,000
3 Bed
3 Bath
2070 ft²
|
$2,225,000
-7.29%
02/01/2016
|
-
|
William Montero
Gibson Sotheby's International Realty
|
|
10/01/2015
|
1 Bed
|
1 Bath
|
795 ft²
|
$729,000
1 Bed
1 Bath
795 ft²
|
$715,000
-1.92%
11/13/2015
|
David Costello
Advisors Living - Back Bay
|
||
10/21/2014
|
1 Bed
|
1 Bath
|
860 ft²
|
$749,000
1 Bed
1 Bath
860 ft²
|
$735,000
-1.87%
12/15/2014
|
-
|
Christopher Bushing
Coldwell Banker Realty - Back Bay
|
|
05/08/2014
|
2 Bed
|
2 Bath
|
1210 ft²
|
$1,250,000
2 Bed
2 Bath
1210 ft²
|
$1,195,000
-4.40%
07/31/2014
|
Lisa Macalaster
Gibson Sotheby's International Realty
|
||
09/04/2013
|
3 Bed
|
3 Bath
|
2070 ft²
|
$1,890,000
3 Bed
3 Bath
2070 ft²
|
$1,850,000
-2.12%
11/15/2013
|
-
|
Tracy Campion
Campion & Company Fine Homes Real Estate
|
|
05/23/2013
|
3 Bed
|
3 Bath
|
2100 ft²
|
$1,750,000
3 Bed
3 Bath
2100 ft²
|
$1,752,000
+0.11%
08/23/2013
|
-
|
Beth Dickerson
Gibson Sotheby's International Realty
|
|
05/08/2013
|
1 Bed
|
1 Bath
|
795 ft²
|
$774,000
1 Bed
1 Bath
795 ft²
|
$765,000
-1.16%
08/16/2013
|
Shelagh Brennan
Cabot & Company
|
||
04/25/2012
|
1 Bed
|
1 Bath
|
795 ft²
|
$629,000
1 Bed
1 Bath
795 ft²
|
$610,000
-3.02%
06/01/2012
|
-
|
Tracy Campion
Campion & Company Fine Homes Real Estate
|
|
03/26/2012
|
2 Bed
|
2 Bath
|
1145 ft²
|
$940,000
2 Bed
2 Bath
1145 ft²
|
$945,000
+0.53%
05/15/2012
|
-
|
Charlie Abrahams
Coldwell Banker Realty - Beacon Hill
|
|
11/06/2011
|
3 Bed
|
2 Bath
|
1505 ft²
|
$1,195,000
3 Bed
2 Bath
1505 ft²
|
$1,130,000
-5.44%
08/01/2012
|
-
|
Jonathan Radford
Coldwell Banker Realty - Back Bay
|
|
02/24/2010
|
2 Bed
|
2 Bath
|
1210 ft²
|
$825,000
2 Bed
2 Bath
1210 ft²
|
$800,000
-3.03%
04/29/2010
|
-
|
Roberta Orlandino
Coldwell Banker Realty - Back Bay
|
|
01/21/2010
|
3 Bed
|
3 Bath
|
2100 ft²
|
$1,695,000
3 Bed
3 Bath
2100 ft²
|
$1,525,000
-10.03%
07/01/2010
|
-
|
Jeanine Cort
Coldwell Banker Realty - Back Bay
|
|
11/24/2009
|
1 Bed
|
1 Bath
|
795 ft²
|
$599,000
1 Bed
1 Bath
795 ft²
|
$570,000
-4.84%
03/12/2010
|
-
|
Jennifer Titus
Compass
|
|
05/19/2009
|
2 Bed
|
2 Bath
|
1210 ft²
|
$779,000
2 Bed
2 Bath
1210 ft²
|
$765,000
-1.80%
09/29/2009
|
-
|
Lili Banani
Coldwell Banker Realty - Back Bay
|
|
09/11/2008
|
1 Bed
|
1 Bath
|
860 ft²
|
$535,000
1 Bed
1 Bath
860 ft²
|
$515,000
-3.74%
10/27/2009
|
-
|
Shelagh Brennan
Cabot & Company
|
|
04/01/2008
|
1 Bed
|
1 Bath
|
795 ft²
|
$629,000
1 Bed
1 Bath
795 ft²
|
$600,000
-4.61%
07/18/2008
|
-
|
Beth Dickerson
Gibson Sotheby's International Realty
|
|
09/18/2007
|
1 Bed
|
1 Bath
|
860 ft²
|
$564,900
1 Bed
1 Bath
860 ft²
|
$530,000
-6.18%
01/15/2008
|
-
|
Kathy Casilli
LAER Realty Partners
|
|
04/17/2007
|
2 Bed
|
2 Bath
|
1210 ft²
|
$865,000
2 Bed
2 Bath
1210 ft²
|
$838,000
-3.12%
09/20/2007
|
-
|
Robert Alogna
Coldwell Banker Realty - Back Bay
|
|
03/02/2007
|
1 Bed
|
1 Bath
|
795 ft²
|
$625,000
1 Bed
1 Bath
795 ft²
|
$594,000
-4.96%
06/27/2007
|
-
|
Shelagh Brennan
Cabot & Company
|
|
02/16/2006
|
3 Bed
|
3 Bath
|
2100 ft²
|
$1,695,000
3 Bed
3 Bath
2100 ft²
|
$1,525,000
-10.03%
08/01/2006
|
-
|
Beth Dickerson
Gibson Sotheby's International Realty
|
|
11/15/2004
|
|
Loft
|
1 Bath
|
-
|
$1,199,000
Loft
1 Bath
|
$975,000
-18.68%
07/20/2005
|
-
|
Mark Mediate
Mediate Management Co.
|
04/16/2002
|
2 Bed
|
2 Bath
|
1225 ft²
|
$805,000
2 Bed
2 Bath
1225 ft²
|
$805,000
06/19/2002
|
-
|
Tim Marsh
Marsh Properties, Inc.
|
|
03/15/2002
|
1 Bed
|
1 Bath
|
860 ft²
|
$469,000
1 Bed
1 Bath
860 ft²
|
$469,000
06/21/2002
|
-
|
Nora Moran
The Moran Company
|
|
10/26/2001
|
1 Bed
|
1 Bath
|
795 ft²
|
$420,000
1 Bed
1 Bath
795 ft²
|
$390,000
-7.14%
12/18/2001
|
-
|
Mary Liddle
Campion & Company Fine Homes Real Estate
|
|
06/18/2001
|
1 Bed
|
1 Bath
|
795 ft²
|
$429,000
1 Bed
1 Bath
795 ft²
|
$415,000
-3.26%
09/04/2001
|
-
|
Joelle Maguire
Coldwell Banker Realty - South End
|
|
04/26/2001
|
1 Bed
|
1 Bath
|
885 ft²
|
$449,000
1 Bed
1 Bath
885 ft²
|
$445,000
-0.89%
07/20/2001
|
-
|
John O'Connor
John W. O'Connor, Esquire
|
|
09/11/2000
|
2 Bed
|
2 Bath
|
1225 ft²
|
$699,000
2 Bed
2 Bath
1225 ft²
|
$650,000
-7.01%
12/07/2000
|
-
|
Mark Bensky
Coldwell Banker Realty - Back Bay
|
|
08/30/2000
|
2 Bed
|
2 Bath
|
1215 ft²
|
$650,000
2 Bed
2 Bath
1215 ft²
|
$625,000
-3.85%
11/21/2000
|
-
|
Tim Marsh
Marsh Properties, Inc.
|
|
03/14/2000
|
2 Bed
|
1 Bath
|
860 ft²
|
$449,000
2 Bed
1 Bath
860 ft²
|
$449,000
05/17/2000
|
-
|
Mary Liddle
Campion & Company Fine Homes Real Estate
|
|
03/28/1998
|
1 Bed
|
1 Bath
|
795 ft²
|
$309,000
1 Bed
1 Bath
795 ft²
|
$300,000
-2.91%
07/01/1998
|
-
|
Nora Moran
The Moran Company
|
|
03/10/1998
|
2 Bed
|
2 Bath
|
1260 ft²
|
$479,000
2 Bed
2 Bath
1260 ft²
|
$462,000
-3.55%
07/01/1998
|
-
|
Melisa Watters
Hammond Residential
|
Building Info
- 1 Unit for Sale