5
Map
$205,000
●
Condo -
Off Market
5 Pilgrim Circle #F
Methuen, MA 01844
2 Beds
1 Bath
854 Ft²
$1,807
Est. Monthly
$361
HOA / Fees
About This Property
Top-floor condo offering comfort and convenience! Priced under
accessed value This unit features newer heating, for peace of mind.
living room hardwood floor with sliders leading to a balcony,
perfect for relaxing. New central air system. Eat-in kitchen
provides ample space for casual dining. Includes assigned parking
for added convenience. Ideally located near major highways for easy
commuting, with quick access to tax-free NH, as well as nearby
beaches and mountains for year-round enjoyment.
Unit Size
854 Ft²
Days on Market
-
Land Size
-
Price per sqft
$291
Property Type
Condo
Property Taxes
$227
HOA Dues
$361
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 days ago (MLSPIN #73549956)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 25, 2026 | Sold | ||
| Sold | |||
| Jul 31, 2026 | In contract | - | |
| In contract | |||
| Jul 15, 2026 | Listed by Connie Doto Realty Group | $248,139 | |
| Listed by Connie Doto Realty Group | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Assigned
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Hardwood
Laundry Features: In Building
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 854
Year Built Source: Public Records
Year Built: 1970
Building Name: Colonial Village
Building Area Total: 854
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Units: Acres
Tax Lot: 00010F
Water Source: Public
Financial Details
Tax Map Number: 011111
Tax Assessed Value: $257,600
Tax Annual Amount: $2,725
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA Fee: $361
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,400
2 Bed
1 Bath
798 ft²
|
$245,000
-13.85%
05/22/2026
|
Carolyn Kennedy
Lamacchia Realty, Inc.
| |
|
04/05/2018
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$110,000
-8.26%
05/16/2018
|
Monica Sulkowski
Metrowest Realty Source
| |
|
11/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$130,050
+4.12%
12/21/2017
|
Monica Sulkowski
Metrowest Realty Source
| |
|
08/27/2009
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$122,000
-12.79%
11/02/2009
|
Jacqueline Morgan
| |
|
05/19/2003
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,900
2 Bed
1 Bath
798 ft²
|
$134,000
-1.40%
07/31/2003
|
Angela McCarthy
Century 21 McLennan & Company
| |
|
09/12/2000
|
2 Bed
|
1 Bath
|
798 ft²
|
$80,200
2 Bed
1 Bath
798 ft²
|
$83,003
+3.50%
10/31/2000
|
Kenneth Peck
Coco, Early & Associates
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$54,900
07/21/1998
|
Kevin McRobbie
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017