$110,000
●
Condo -
Off Market
5 Pilgrim Circle #B
Methuen, MA 01844
1 Bed
1 Bath
698 Ft²
$182,559
RealtyHop Estimate
52.26%
Since Jun 1, 2018
National-US
Primary Model
About This Property
Desirable Colonial village sits this nice Garden Style unit
on first level. parking, central AC and situated very
convenient to rte 213 495 and rte93 Immediate occupancy!
Unit Size
698 Ft²
Days on Market
-
Land Size
-
Price per sqft
$172
Property Type
Condo
Property Taxes
$100
HOA Dues
$191
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72305068)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 16, 2018 | Sold | ||
| Sold | |||
| Apr 5, 2018 | Listed by Metrowest Realty Source | $119,900 | |
| Listed by Metrowest Realty Source | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: First
Level: First
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Tile, Carpet
Laundry Features: First Floor
Rooms: 3
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Unknown/Mixed
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: mb
Parcel Number: 2050081
Water Source: Public
Financial Details
Tax Assessed Value: $82,300
Tax Annual Amount: $1,194
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $191
Community Features: Public Transportation, Shopping, Golf, Medical Facility, Highway Access
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,400
2 Bed
1 Bath
798 ft²
|
$245,000
-13.85%
05/22/2026
|
Carolyn Kennedy
Lamacchia Realty, Inc.
| |
|
04/05/2018
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$110,000
-8.26%
05/16/2018
|
Monica Sulkowski
Metrowest Realty Source
| |
|
11/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$130,050
+4.12%
12/21/2017
|
Monica Sulkowski
Metrowest Realty Source
| |
|
08/27/2009
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$122,000
-12.79%
11/02/2009
|
Jacqueline Morgan
| |
|
05/19/2003
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,900
2 Bed
1 Bath
798 ft²
|
$134,000
-1.40%
07/31/2003
|
Angela McCarthy
Century 21 McLennan & Company
| |
|
09/12/2000
|
2 Bed
|
1 Bath
|
798 ft²
|
$80,200
2 Bed
1 Bath
798 ft²
|
$83,003
+3.50%
10/31/2000
|
Kenneth Peck
Coco, Early & Associates
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$54,900
07/21/1998
|
Kevin McRobbie
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017