$54,900
●
Condo -
Off Market
5 Pilgrim Circle #E5
Methuen, MA 01844
2 Beds
1 Bath
850 Ft²
$186,586
RealtyHop Estimate
239.86%
Since Aug 1, 1998
National-US
Primary Model
About This Property
BRIGHT & SUNNY TOP FLOOR END UNIT AT COLONIAL VILLAGE. TWO
BEDROOM GARDEN STYLE WITH SLIDERS TO DECK, NEWER APPLIANCES, NICE
LARGE ROOMS. MOVE IN CONDITION. GREAT LOCATION & PRICE!
Unit Size
850 Ft²
Days on Market
-
Land Size
-
Price per sqft
$65
Property Type
Condo
Property Taxes
$60
HOA Dues
$130
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30219183)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 1998 | Sold | ||
| Sold | |||
| Apr 30, 1998 | Listed | $54,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Interior Details
Level: Third
Level: Third
Level: Third
Level: Third
Level: Third
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Vinyl, Carpet
Rooms: 4
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Owner
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MA
Parcel Number: 2050078
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $42,500
Tax Annual Amount: $718
Utilities Details
Cooling Type: Central Air
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $130
Community Features: Public Transportation
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,400
2 Bed
1 Bath
798 ft²
|
$245,000
-13.85%
05/22/2026
|
Carolyn Kennedy
Lamacchia Realty, Inc.
| |
|
04/05/2018
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$110,000
-8.26%
05/16/2018
|
Monica Sulkowski
Metrowest Realty Source
| |
|
11/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$130,050
+4.12%
12/21/2017
|
Monica Sulkowski
Metrowest Realty Source
| |
|
08/27/2009
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$122,000
-12.79%
11/02/2009
|
Jacqueline Morgan
| |
|
05/19/2003
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,900
2 Bed
1 Bath
798 ft²
|
$134,000
-1.40%
07/31/2003
|
Angela McCarthy
Century 21 McLennan & Company
| |
|
09/12/2000
|
2 Bed
|
1 Bath
|
798 ft²
|
$80,200
2 Bed
1 Bath
798 ft²
|
$83,003
+3.50%
10/31/2000
|
Kenneth Peck
Coco, Early & Associates
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$54,900
07/21/1998
|
Kevin McRobbie
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017