$134,000
●
Condo -
Off Market
5 Pilgrim Circle #C5
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$310,510
RealtyHop Estimate
128.48%
Since Aug 1, 2003
National-US
Primary Model
About This Property
GREAT OPPORTUNITY FOR FIRST TIME BUYER. AFFORDABLE GARDEN STYLE END
UNIT IN DESIRABLE COLONIAL VILLAGE. FEATURES 2 BR, EAT IN KITCHEN,
LIVING ROOM, W/SLIDERS, CENTRAL AIR, , MOVE-IN
CONDITION,CONVENIENT TO SHOPPING AND 495.
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$170
Property Type
Condo
Property Taxes
$95
HOA Dues
$96
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30723450)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2003 | Sold | ||
| Sold | |||
| May 19, 2003 | Listed by RE/MAX Partners | $135,900 | |
| Listed by RE/MAX Partners | |||
| Oct 31, 2000 | Sold | ||
| Sold | |||
| Sep 12, 2000 | Listed by Coco, Early & Associates | $80,200 | |
| Listed by Coco, Early & Associates | |||
| | |||
|
GREAT CONDITION, OWNER OCCUPIED 1ST FLOOR CORNER GARDEN STYLE UNIT. READY FOR IMMEDIATE OCCUPANCY. NEWER APPLIANCES VERY EASY TO SHOW.
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $96,900
Tax Annual Amount: $1,138
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Electric
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $96
Community Features: Public Transportation, Shopping
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/15/2026
|
2 Bed
|
1 Bath
|
854 ft²
|
$248,139
2 Bed
1 Bath
854 ft²
|
$205,000
-17.39%
09/25/2026
|
Constance Doto
Connie Doto Realty Group
| |
|
12/26/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,400
2 Bed
1 Bath
798 ft²
|
$245,000
-13.85%
05/22/2026
|
Carolyn Kennedy
Lamacchia Realty, Inc.
| |
|
04/05/2018
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$110,000
-8.26%
05/16/2018
|
Monica Sulkowski
Metrowest Realty Source
| |
|
11/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$130,050
+4.12%
12/21/2017
|
Monica Sulkowski
Metrowest Realty Source
| |
|
06/10/2011
|
2 Bed
|
1 Bath
|
798 ft²
|
$94,900
2 Bed
1 Bath
798 ft²
|
-
-
|
Louise Ciaraldi
Swan Realty
| |
|
08/27/2009
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$122,000
-12.79%
11/02/2009
|
Jacqueline Morgan
| |
|
05/19/2003
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,900
2 Bed
1 Bath
798 ft²
|
$134,000
-1.40%
07/31/2003
|
Angela McCarthy
Century 21 McLennan & Company
| |
|
09/12/2000
|
2 Bed
|
1 Bath
|
798 ft²
|
$80,200
2 Bed
1 Bath
798 ft²
|
$83,003
+3.50%
10/31/2000
|
Kenneth Peck
Coco, Early & Associates
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$54,900
07/21/1998
|
Kevin McRobbie
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017