1
Map
$94,900
●
Condo -
Off Market
5 Pilgrim Circle #D
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$765
Est. Monthly
$185
HOA / Fees
About This Property
Nice condo and available for immediate occupancy.This condo offers
4 rooms which include a family room with a balcony, two nice sized
bedrooms and a full bath with new flooring and 1 deeded parking
spots.The condo also has a newly installed patio door, new windows
and central AC . This condo is centrally located in East Methuen
near major highways,shopping centers and The Loop.
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$119
Property Type
Condo
Property Taxes
$113
HOA Dues
$185
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (MLSPIN #71246888)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 21, 2017 | Sold | ||
| Sold | |||
| Nov 8, 2017 | Listed by Metrowest Realty Source | $124,900 | |
| Listed by Metrowest Realty Source | |||
| | |||
|
Nice 2 bedroom 1 bath condo with balcony in quiet Methuen neighborhood. This home features 1 deeded parking spot with 2 spaces for guests. Upgrades include newer refrigerator and stove. Large storage area and laundry room hookup. Centrally located in East Methuen near major highways, the Loop and all of life's amenities.
| |||
| Jun 10, 2011 | Listed by Swan Realty | $94,900 | |
| Listed by Swan Realty | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Vinyl, Carpet
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 798
Year Built Source: Public Records
Year Built: 1970
Building Name: Colonial Village
Building Area Total: 798
Building Area Units: Square Feet
Construction Materials: Brick
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $107,000
Tax Annual Amount: $1,358
Utilities Details
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA Fee: $185
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/15/2026
|
2 Bed
|
1 Bath
|
854 ft²
|
$248,139
2 Bed
1 Bath
854 ft²
|
$205,000
-17.39%
09/25/2026
|
Constance Doto
Connie Doto Realty Group
| |
|
12/26/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,400
2 Bed
1 Bath
798 ft²
|
$245,000
-13.85%
05/22/2026
|
Carolyn Kennedy
Lamacchia Realty, Inc.
| |
|
04/05/2018
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$110,000
-8.26%
05/16/2018
|
Monica Sulkowski
Metrowest Realty Source
| |
|
11/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$130,050
+4.12%
12/21/2017
|
Monica Sulkowski
Metrowest Realty Source
| |
|
06/10/2011
|
2 Bed
|
1 Bath
|
798 ft²
|
$94,900
2 Bed
1 Bath
798 ft²
|
-
-
|
Louise Ciaraldi
Swan Realty
| |
|
08/27/2009
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$122,000
-12.79%
11/02/2009
|
Jacqueline Morgan
| |
|
05/19/2003
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,900
2 Bed
1 Bath
798 ft²
|
$134,000
-1.40%
07/31/2003
|
Angela McCarthy
Century 21 McLennan & Company
| |
|
09/12/2000
|
2 Bed
|
1 Bath
|
798 ft²
|
$80,200
2 Bed
1 Bath
798 ft²
|
$83,003
+3.50%
10/31/2000
|
Kenneth Peck
Coco, Early & Associates
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$54,900
07/21/1998
|
Kevin McRobbie
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017