$122,000
●
Condo -
Off Market
5 Pilgrim Cir #C
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$296,350
RealtyHop Estimate
111.83%
Since Dec 1, 2009
National-US
Primary Model
About This Property
Just Move In!! Adorable End Unit at Colonial Village!! This
recently renovated garden style condo boasts windows on three
sides, (2) oversized Bedrooms with new Berber carpet, gleaming new
hardwood floor in Living Room & Hall, Fully appliance C-Tile
Kitchen, new counter top, sink, stove, and dishwasher,
updated bathroom with C-Tile and new tub, and new balcony. Other
amenities include Central A/C, Intercom system, and attic storage.
Easy access to Rts. 495 & 93 & the Loop.
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$175
Property Type
Condo
Property Taxes
$117
HOA Dues
$192
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70966360)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 22, 2026 | Sold | ||
| Sold | |||
| Apr 6, 2026 | In contract | - | |
| In contract | |||
| Mar 16, 2026 | Price Increased |
$276,400
↑ $154K
(126.6%) | |
| Price Increased | |||
| Mar 13, 2026 | Relisted | $122,000 | |
| Relisted | |||
| Mar 9, 2026 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Features: Ceiling Fan(s), Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Level: Second
Level: Second
Features: Flooring - Hardwood, Balcony / Deck
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Microwave, Refrigerator, Utility Connections for Electric Range
Flooring Type: Wood, Tile, Carpet
Rooms: 4
Basement: N
Parking Details
Parking Features: Assigned, Guest
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: M:01111 B:00108A L:00010C, 2050078
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $129,700
Tax Annual Amount: $1,402
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Central, Forced Air, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
HOA Fee: $192
Community Features: Shopping
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$284,400
2 Bed
1 Bath
798 ft²
|
$245,000
-13.85%
05/22/2026
|
Carolyn Kennedy
Lamacchia Realty, Inc.
| |
|
04/05/2018
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$110,000
-8.26%
05/16/2018
|
Monica Sulkowski
Metrowest Realty Source
| |
|
11/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$124,900
2 Bed
1 Bath
798 ft²
|
$130,050
+4.12%
12/21/2017
|
Monica Sulkowski
Metrowest Realty Source
| |
|
08/27/2009
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$122,000
-12.79%
11/02/2009
|
Jacqueline Morgan
| |
|
05/19/2003
|
2 Bed
|
1 Bath
|
798 ft²
|
$135,900
2 Bed
1 Bath
798 ft²
|
$134,000
-1.40%
07/31/2003
|
Angela McCarthy
Century 21 McLennan & Company
| |
|
09/12/2000
|
2 Bed
|
1 Bath
|
798 ft²
|
$80,200
2 Bed
1 Bath
798 ft²
|
$83,003
+3.50%
10/31/2000
|
Kenneth Peck
Coco, Early & Associates
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$54,900
07/21/1998
|
Kevin McRobbie
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017