$239,900
●
Condo -
Off Market
450 Brookside Drive #UNITK
Andover, MA 01810
2 Beds
2 Baths
939 Ft²
$422,026
RealtyHop Estimate
75.92%
Since Mar 1, 2016
National-US
Primary Model
About This Property
UNDER AGREEMENT - OPEN HOUSE ON SUNDAY JAN 24 CANCELLED. Must see,
turn-key two bedroom, two bath "Brookside at Andover" penthouse,
with spacious master bedroom suite. Superb corner unit situated
adjacent to private woodland. Open plan living area with cathedral
ceiling and direct access to covered balcony. Kitchen boasts custom
cabinets, breakfast bar, stainless steel appliances, and separate
dining area. Other features include two deeded parking
spaces, central air, brand new washer and dryer, newly installed
carpet in bedrooms, laminate wood flooring, wainscotings, recently
painted and so much more. Excellent association facilities
including; fitness center, tennis courts, swimming pool and theater
room! Convenient to 93 and 495, Phillips Academy, Merrimack
College, railway station, shops and restaurants of Andover village,
Harold Parker State Forest of trails and bike paths. Almost and
barely used furniture available by separate negotiation.
Unit Size
939 Ft²
Days on Market
-
Land Size
-
Price per sqft
$255
Property Type
Condo
Property Taxes
$242
HOA Dues
$384
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71944256)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 29, 2016 | Sold | ||
| Sold | |||
| Dec 31, 2015 | Listed by RE/MAX 360 | $239,900 | |
| Listed by RE/MAX 360 | |||
| | |||
|
UNDER AGREEMENT - OPEN HOUSE ON SUNDAY JAN 24 CANCELLED. Must see, turn-key two bedroom, two bath "Brookside at Andover" penthouse, with spacious master bedroom suite. Superb corner unit situated adjacent to private woodland. Open plan living area with cathedral ceiling and direct access to covered balcony. Kitchen boasts custom cabinets, breakfast bar, stainless steel appliances, and separate dining area. Other features include two deeded parking spaces, central air, brand new washer and dryer, newly installed carpet in bedrooms, laminate wood flooring, wainscotings, recently painted and so much more. Excellent association facilities including; fitness center, tennis courts, swimming pool and theater room! Convenient to 93 and 495, Phillips Academy, Merrimack College, railway station, shops and restaurants of Andover village, Harold Parker State Forest of trails and bike paths. Almost and barely used furniture available by separate negotiation.
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned, Deeded
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Microwave, Refrigerator, Freezer, Washer, Dryer
Flooring Type: Tile, Carpet, Laminate
Laundry Features: In Unit
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 939
Security Features: Security Gate
Year Built Source: Public Records
Year Built: 1989
Building Name: Brookside At Andover
Building Area Total: 939
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $195,700
Tax Annual Amount: $2,900
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Playground, Recreation Facilities, Fitness Center, Clubroom
HOA Fee: $384
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
2 Bed
|
2 Bath
|
939 ft²
|
$439,900
2 Bed
2 Bath
939 ft²
|
$440,000
+0.02%
05/28/2025
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
05/15/2024
|
3 Bed
|
2 Bath
|
1163 ft²
|
$469,900
3 Bed
2 Bath
1163 ft²
|
$485,500
+3.32%
06/11/2024
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
02/18/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$364,000
3 Bed
2 Bath
1163 ft²
|
$380,000
+4.40%
04/28/2021
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
06/20/2018
|
2 Bed
|
2 Bath
|
939 ft²
|
$279,900
2 Bed
2 Bath
939 ft²
|
$285,000
+1.82%
08/17/2018
|
Ernad Preldzic
RE/MAX 360
| |
|
09/15/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$299,900
3 Bed
2 Bath
1163 ft²
|
$301,000
+0.37%
10/27/2017
|
The Tabassi Team
RE/MAX Partners Relocation
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$239,900
2 Bed
2 Bath
939 ft²
|
$239,900
02/29/2016
|
Hugh Barnes
Sotheby's International Realty
| |
|
12/02/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$250,000
3 Bed
2 Bath
1163 ft²
|
$248,500
-0.60%
01/29/2016
|
Kara Ross
Coldwell Banker Residential Brokerage - Andover
| |
|
04/22/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$254,000
-2.27%
06/30/2015
|
Joseph Norton
Realty Executives Boston West
| |
|
01/25/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$229,900
2 Bed
2 Bath
939 ft²
|
$228,000
-0.83%
03/09/2015
|
Hugh Barnes
Sotheby's International Realty
| |
|
11/07/2013
|
2 Bed
|
2 Bath
|
1163 ft²
|
$259,900
2 Bed
2 Bath
1163 ft²
|
$245,000
-5.73%
12/19/2013
|
Mark Akmakjian
Hart Of New England Realty
| |
|
11/25/2011
|
3 Bed
|
2 Bath
|
1163 ft²
|
$199,900
3 Bed
2 Bath
1163 ft²
|
$191,000
-4.45%
03/19/2012
|
Jay LeClerc
RE/MAX On The River, Inc.
| |
|
12/31/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$249,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Lillian Montalto
Lillian Montalto Signature Properties
| |
|
06/11/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,000
3 Bed
2 Bath
1163 ft²
|
$235,000
-5.62%
07/17/2009
|
Kimberly O'Neil Mara
Century 21 North East
| |
|
03/12/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$235,000
3 Bed
2 Bath
1163 ft²
|
$218,000
-7.23%
04/30/2010
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
02/19/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,000
3 Bed
2 Bath
1163 ft²
|
$262,500
-2.42%
03/31/2008
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
11/17/2004
|
2 Bed
|
2 Bath
|
939 ft²
|
$273,000
2 Bed
2 Bath
939 ft²
|
$277,375
+1.60%
09/30/2005
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017