$235,000
●
Condo -
Off Market
450 Brookside Dr #E
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$513,419
RealtyHop Estimate
106.19%
Since Aug 1, 2009
National-US
Primary Model
About This Property
All the amenities of luxury condo living - clubhouse, fitness
center, pool, and tennis courts in convenient commuter location.
Open floorplan lends to many options in this spacious 3BR
layout.
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$214
Property Type
Condo
Property Taxes
$280
HOA Dues
$381
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70932956)
Price History
Property Highlights
Parking Available
Air Conditioning
Interior Details
Full Bathrooms: 2
Appliances: Range, Oven, Dishwasher, Disposal, Refrigerator, Freezer, Washer, Dryer
Laundry Features: Second Floor
Rooms: 6
Basement: N
Exterior Details
Square Footage: 1163
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1989
Building Name: Brookside Condominiums
Building Area Total: 1163
Building Area Units: Square Feet
Pool Features: Association, In Ground
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $276,700
Tax Annual Amount: $3,365
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Playground, Recreation Facilities, Fitness Center, Clubroom
HOA Fee: $381
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
2 Bed
|
2 Bath
|
939 ft²
|
$439,900
2 Bed
2 Bath
939 ft²
|
$440,000
+0.02%
05/28/2025
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
05/15/2024
|
3 Bed
|
2 Bath
|
1163 ft²
|
$469,900
3 Bed
2 Bath
1163 ft²
|
$485,500
+3.32%
06/11/2024
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
02/18/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$364,000
3 Bed
2 Bath
1163 ft²
|
$380,000
+4.40%
04/28/2021
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
06/20/2018
|
2 Bed
|
2 Bath
|
939 ft²
|
$279,900
2 Bed
2 Bath
939 ft²
|
$285,000
+1.82%
08/17/2018
|
Ernad Preldzic
RE/MAX 360
| |
|
09/15/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$299,900
3 Bed
2 Bath
1163 ft²
|
$301,000
+0.37%
10/27/2017
|
The Tabassi Team
RE/MAX Partners Relocation
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$239,900
2 Bed
2 Bath
939 ft²
|
$239,900
02/29/2016
|
Hugh Barnes
Sotheby's International Realty
| |
|
12/02/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$250,000
3 Bed
2 Bath
1163 ft²
|
$248,500
-0.60%
01/29/2016
|
Kara Ross
Coldwell Banker Residential Brokerage - Andover
| |
|
04/22/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$254,000
-2.27%
06/30/2015
|
Joseph Norton
Realty Executives Boston West
| |
|
01/25/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$229,900
2 Bed
2 Bath
939 ft²
|
$228,000
-0.83%
03/09/2015
|
Hugh Barnes
Sotheby's International Realty
| |
|
11/07/2013
|
2 Bed
|
2 Bath
|
1163 ft²
|
$259,900
2 Bed
2 Bath
1163 ft²
|
$245,000
-5.73%
12/19/2013
|
Mark Akmakjian
Hart Of New England Realty
| |
|
11/25/2011
|
3 Bed
|
2 Bath
|
1163 ft²
|
$199,900
3 Bed
2 Bath
1163 ft²
|
$191,000
-4.45%
03/19/2012
|
Jay LeClerc
RE/MAX On The River, Inc.
| |
|
12/31/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$249,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Lillian Montalto
Lillian Montalto Signature Properties
| |
|
06/11/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,000
3 Bed
2 Bath
1163 ft²
|
$235,000
-5.62%
07/17/2009
|
Kimberly O'Neil Mara
Century 21 North East
| |
|
03/12/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$235,000
3 Bed
2 Bath
1163 ft²
|
$218,000
-7.23%
04/30/2010
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
02/19/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,000
3 Bed
2 Bath
1163 ft²
|
$262,500
-2.42%
03/31/2008
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
11/17/2004
|
2 Bed
|
2 Bath
|
939 ft²
|
$273,000
2 Bed
2 Bath
939 ft²
|
$277,375
+1.60%
09/30/2005
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017