$485,500
●
Condo -
Off Market
450 Brookside Drive #F
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$3,154
Est. Monthly
$433
HOA / Fees
6.32%
Cap Rate
About This Property
1st OH Saturday, 5/18 11:30am -2:00pm & Sunday 5/19,
11:30am-2:30PM. ANDOVER, 3 BEDROOMS, 2 FULL BATHROOMS for
under $500K! Welcome to Brookside at Andover. MOVE-IN READY.
This elegant condo tucked away overlooking conservation land has a
a beautiful kitchen with granite counter tops, stainless
steel appliances and a newer kitchen floor. It offers counter
space that will fit two bar stools, great for sipping your morning
coffee. Additionally, you have a separate dining area and
living room with access to your own private balcony West facing,
wonderful for afternoon sun. All designed with an open
concept in mind. Perfect for entertaining. The primary bedroom has
its own private bathroom and an oversized closet with built-ins.
Closets galore in this condo and offering a 2nd bedroom with
built-ins. An updated full bathroom in the hallway. Stackable
Washer & Dryer in its own closet. Amenities, outdoor pool,
fitness & clubhouse. Close to Rtes, 93, 495, 95 & Vibrant Andover
Center.
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$404
Property Type
Condo
Property Taxes
$413
HOA Dues
$433
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73237921)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2024 | Sold | ||
| Sold | |||
| May 15, 2024 | Listed by William Raveis R.E. & Home Services | $469,900 | |
| Listed by William Raveis R.E. & Home Services | |||
| Apr 28, 2021 | Sold | ||
| Sold | |||
| Feb 18, 2021 | Listed by Bulfinch - Back Bay | $364,000 | |
| Listed by Bulfinch - Back Bay | |||
| | |||
|
A wonderful opportunity to live in a beautiful, sun-filled unit in Brookside at Andover. This second floor condo has been thoughtfully updated with a newer kitchen floor, granite counters, stainless steel appliances, a new guest bath and California Closets. The master bedroom accommodates a king size bed, has a walk-in closet, and it's own bathroom with a dressing area. The other two bedrooms are generous in size, also closet build-outs and could be used for a home office or a den. The open concept living area is spacious and perfect for entertaining. Tucked away at the far end of the complex, this unit faces west for abundant afternoon sunshine and overlooks conservation land. Brookside at Andover offers tennis, an outdoor pool, a fitness center, a clubhouse with a theatre room, and a playground area. Please call ahead and schedule a time to visit during the open houses on Saturday and Sunday 12-2pm
| |||
| Jan 29, 2016 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Interior Details
Level: Second
Level: Second
Level: Second
Level: Second
Level: Second
Level: Second
Level: Second
Level: Second
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Laminate
Laundry Features: Second Floor, In Unit
Rooms: 6
Basement: N
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside At Andover
Structure Type: Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Pool Features: Association
Lot Size Units: Acres
Zoning: SRC
Parcel Number: 4622773
Water Source: Public
Financial Details
Tax Assessed Value: $384,600
Tax Annual Amount: $4,954
Utilities Details
Utilities: for Electric Range, for Electric Oven
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Fitness Center, Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $433
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
2 Bed
|
2 Bath
|
939 ft²
|
$439,900
2 Bed
2 Bath
939 ft²
|
$440,000
+0.02%
05/28/2025
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
05/15/2024
|
3 Bed
|
2 Bath
|
1163 ft²
|
$469,900
3 Bed
2 Bath
1163 ft²
|
$485,500
+3.32%
06/11/2024
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
02/18/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$364,000
3 Bed
2 Bath
1163 ft²
|
$380,000
+4.40%
04/28/2021
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
06/20/2018
|
2 Bed
|
2 Bath
|
939 ft²
|
$279,900
2 Bed
2 Bath
939 ft²
|
$285,000
+1.82%
08/17/2018
|
Ernad Preldzic
RE/MAX 360
| |
|
09/15/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$299,900
3 Bed
2 Bath
1163 ft²
|
$301,000
+0.37%
10/27/2017
|
The Tabassi Team
RE/MAX Partners Relocation
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$239,900
2 Bed
2 Bath
939 ft²
|
$239,900
02/29/2016
|
Hugh Barnes
Sotheby's International Realty
| |
|
12/02/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$250,000
3 Bed
2 Bath
1163 ft²
|
$248,500
-0.60%
01/29/2016
|
Kara Ross
Coldwell Banker Residential Brokerage - Andover
| |
|
04/22/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$254,000
-2.27%
06/30/2015
|
Joseph Norton
Realty Executives Boston West
| |
|
01/25/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$229,900
2 Bed
2 Bath
939 ft²
|
$228,000
-0.83%
03/09/2015
|
Hugh Barnes
Sotheby's International Realty
| |
|
11/07/2013
|
2 Bed
|
2 Bath
|
1163 ft²
|
$259,900
2 Bed
2 Bath
1163 ft²
|
$245,000
-5.73%
12/19/2013
|
Mark Akmakjian
Hart Of New England Realty
| |
|
11/25/2011
|
3 Bed
|
2 Bath
|
1163 ft²
|
$199,900
3 Bed
2 Bath
1163 ft²
|
$191,000
-4.45%
03/19/2012
|
Jay LeClerc
RE/MAX On The River, Inc.
| |
|
12/31/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$249,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Lillian Montalto
Lillian Montalto Signature Properties
| |
|
06/11/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,000
3 Bed
2 Bath
1163 ft²
|
$235,000
-5.62%
07/17/2009
|
Kimberly O'Neil Mara
Century 21 North East
| |
|
03/12/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$235,000
3 Bed
2 Bath
1163 ft²
|
$218,000
-7.23%
04/30/2010
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
02/19/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,000
3 Bed
2 Bath
1163 ft²
|
$262,500
-2.42%
03/31/2008
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
11/17/2004
|
2 Bed
|
2 Bath
|
939 ft²
|
$273,000
2 Bed
2 Bath
939 ft²
|
$277,375
+1.60%
09/30/2005
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017