$254,000
●
Condo -
Off Market
450 Brookside Dr #B
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$462,711
RealtyHop Estimate
78.03%
Since Jul 1, 2015
National-US
Primary Model
About This Property
Privately situated in the back of the "Brookside in Andover" gated
community development sits this single level first floor garden
style unit with private wooded views and covered porch. This easy
to maintain unit boasts full master suite plus two additional
bedrooms, in unit washer and dryer and two deeded parking spaces.
This elegant unit has engineered hardwood flooring in the bedrooms,
living room and dining room and has been freshly painted. The fully
updated Stainless Steel Kitchen offers gorgeous granite countertops
with an island that allows for two bar stools. This home also has a
formal dining room with chair & wainscoting. Light and bright and
ready to move in! Enjoy the clubhouse, pool, gym, playground,
tennis and movie room or just relax and enjoy living in one of
Andover's best values for a 3 bedroom. Easy access to Rt. 93 and RT
495 providing easy access to Manchester OR Boston!. Live the
Andover Life! NO SHOWINGS 'TILL JUNE 17th
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$223
Property Type
Condo
Property Taxes
$273
HOA Dues
$418
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71821642)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2017 | Sold | ||
| Sold | |||
| Sep 15, 2017 | Listed by RE/MAX Partners Relocation | $299,900 | |
| Listed by RE/MAX Partners Relocation | |||
| | |||
|
COMPLETELY UPDATED - RENOVATED - ABUNDANCE OF PRIVACY! In condominium sales, a unit's location within a complex means everything. Located in building 450 - in the very back, private area of Brookside, Unit B has its OWN entrance facing wooded trees. Its 2 deeded parking spots are most conveniently located by the grass at the end of the parking lot, beside the path that leads to the private entrance of the unit. Inside is an elegantly updated delight - HARDWOOD FLOORS throughout. Fantastic kitchen with high-grade cabinetry, granite countertops & stainless steel appliances. Even a Center Island! Dining Room has classy wainscotting, and living room is perfect to relax in. Have barbecues in the spring and summer on your OWN deck. 2 FULL baths, including a master bath. IN UNIT WASHER & DRYER. Clubhouse, pool, tennis courts, gym, playground and more. Just minutes to 93. YOU DESERVE A LIFE OF CONVENIENCE & LUXURY! This one clearly will not last.
| |||
| Jun 30, 2015 | Sold | ||
| Sold | |||
| Apr 22, 2015 | Listed by New Hampshire Real Estate Exchange | $259,900 | |
| Listed by New Hampshire Real Estate Exchange | |||
| Mar 19, 2012 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Main
Width: 10
Length: 11
Features: Flooring - Stone/Ceramic Tile, Kitchen Island, Breakfast Bar / Nook, Open Floorplan
Area: 110
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Hardwood
Width: 11
Length: 13
Area: 143
Width: 10
Features: Flooring - Hardwood, Chair Rail, Open Floorplan, Wainscoting
Length: 11
Level: First
Area: 110
Features: Flooring - Hardwood
Width: 10
Length: 11
Area: 110
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Length: 19
Level: First
Area: 228
Features: Flooring - Hardwood, Cable Hookup, Open Floorplan
Width: 12
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup
Level: Main
Length: 16
Width: 11
Area: 176
Full Bathrooms: 2
Interior Features: Finish - Sheetrock
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater
Flooring Type: Wood, Tile, Wood Laminate
Laundry Features: In Unit
Rooms: 6
Basement: N
Parking Details
Parking Features: Off Street, Assigned, Deeded, Paved
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside
Structure Type: Garden, Low-Rise
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Covered
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: SRC
Parcel Number: M:00127 B:00036 L:0450B, 4622772
Water Source: Public
Financial Details
Tax Assessed Value: $219,000
Tax Annual Amount: $3,278
Utilities Details
Cooling Type: Central Air, None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Playground, Park, Recreation Facilities, Clubroom
Association Fee Frequency: Monthly
HOA Fee: $418
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Stable(s), Golf, Medical Facility, Laundromat, Bike Path, Conservation Area, Highway Access, House of Worship, Private School, Public School, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
2 Bed
|
2 Bath
|
939 ft²
|
$439,900
2 Bed
2 Bath
939 ft²
|
$440,000
+0.02%
05/28/2025
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
05/15/2024
|
3 Bed
|
2 Bath
|
1163 ft²
|
$469,900
3 Bed
2 Bath
1163 ft²
|
$485,500
+3.32%
06/11/2024
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
02/18/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$364,000
3 Bed
2 Bath
1163 ft²
|
$380,000
+4.40%
04/28/2021
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
06/20/2018
|
2 Bed
|
2 Bath
|
939 ft²
|
$279,900
2 Bed
2 Bath
939 ft²
|
$285,000
+1.82%
08/17/2018
|
Ernad Preldzic
RE/MAX 360
| |
|
09/15/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$299,900
3 Bed
2 Bath
1163 ft²
|
$301,000
+0.37%
10/27/2017
|
The Tabassi Team
RE/MAX Partners Relocation
| |
|
12/31/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$239,900
2 Bed
2 Bath
939 ft²
|
$239,900
02/29/2016
|
Hugh Barnes
Sotheby's International Realty
| |
|
12/02/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$250,000
3 Bed
2 Bath
1163 ft²
|
$248,500
-0.60%
01/29/2016
|
Kara Ross
Coldwell Banker Residential Brokerage - Andover
| |
|
04/22/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$254,000
-2.27%
06/30/2015
|
Joseph Norton
Realty Executives Boston West
| |
|
01/25/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$229,900
2 Bed
2 Bath
939 ft²
|
$228,000
-0.83%
03/09/2015
|
Hugh Barnes
Sotheby's International Realty
| |
|
11/07/2013
|
2 Bed
|
2 Bath
|
1163 ft²
|
$259,900
2 Bed
2 Bath
1163 ft²
|
$245,000
-5.73%
12/19/2013
|
Mark Akmakjian
Hart Of New England Realty
| |
|
11/25/2011
|
3 Bed
|
2 Bath
|
1163 ft²
|
$199,900
3 Bed
2 Bath
1163 ft²
|
$191,000
-4.45%
03/19/2012
|
Jay LeClerc
RE/MAX On The River, Inc.
| |
|
12/31/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$249,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Lillian Montalto
Lillian Montalto Signature Properties
| |
|
06/11/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,000
3 Bed
2 Bath
1163 ft²
|
$235,000
-5.62%
07/17/2009
|
Kimberly O'Neil Mara
Century 21 North East
| |
|
03/12/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$235,000
3 Bed
2 Bath
1163 ft²
|
$218,000
-7.23%
04/30/2010
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
02/19/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,000
3 Bed
2 Bath
1163 ft²
|
$262,500
-2.42%
03/31/2008
|
Eileen Gagnon
Fruh Realty, LLC
| |
|
11/17/2004
|
2 Bed
|
2 Bath
|
939 ft²
|
$273,000
2 Bed
2 Bath
939 ft²
|
$277,375
+1.60%
09/30/2005
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017