$305,000
●
Condo -
Off Market
24 Harvard #C
Ayer, MA 01432
2 Beds
1 Bath,
1
Half Bath
1,012 Ft²
$2,054
Est. Monthly
$383
HOA / Fees
8.36%
Cap Rate
About This Property
Modern Two bedroom Townhouse condo located in sought after
Nashoba Valley Condo Association. Step into the open concept
layout that boasts a bright & large living room with all new
5" Ash wood flooring!. The kitchen has full stainless
appliances- refrigerator, gas stove, microwave & dishwasher.
Breakfast bar serves as perfect setting for morning coffee &
entertaining! Freshly painted! Recessed lighting! 1/4 bathroom with
new vanity on 1st floor! The 2nd level has two bedrooms & a
full bathroom with tile flooring!. Lots of closet space! Central
AC! Washer & new dryer in 2025. The in ground swimming pool
is right outside your door to enjoy in the Summer as warm weather
is right @ the corner. Storage shed & patio! The association is a
short distance to the revitalized Main Street with many shops and
restaurants! This home is located in a perfect commuter location
with the "T" & easy access to Route's 495 and 2.
Unit Size
1,012 Ft²
Days on Market
-
Land Size
-
Price per sqft
$292
Property Type
Condo
Property Taxes
$222
HOA Dues
$383
Year Built
1968
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (MLSPIN #73480952)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 9, 2026 | Sold | ||
| Sold | |||
| Mar 10, 2026 | In contract | - | |
| In contract | |||
| Feb 27, 2026 | Listed by Keller Williams Realty North Central | $295,000 | |
| Listed by Keller Williams Realty North Central | |||
| Dec 24, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Oct 7, 2025 | Relisted | $250,000 | |
| Relisted | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Deeded, Common, Guest
Open Parking Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet, Laminate
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1012
Year Built Source: Public Records
Year Built: 1968
Building Name: Nashoba Valley
Building Area Total: 1012
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Annual Amount: $2,663
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Pool
HOA Fee: $383
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/27/2026
|
2 Bed
|
1 Bath
|
1012 ft²
|
$295,000
2 Bed
1 Bath
1012 ft²
|
$305,000
+3.39%
04/09/2026
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/21/2025
|
2 Bed
|
1 Bath
|
1012 ft²
|
$294,900
2 Bed
1 Bath
1012 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/21/2025
|
4 Bed
|
2 Bath
|
2014 ft²
|
$559,900
4 Bed
2 Bath
2014 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/08/2025
| |
Loft
|
2 Bath
|
1002 ft²
|
$559,900
Loft
2 Bath
1002 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
|
|
03/16/2025
|
2 Bed
|
2 Bath
|
1002 ft²
|
$294,900
2 Bed
2 Bath
1002 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
03/31/2025
|
Loft
|
-
|
-
|
$1,100,000
Loft
-
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
12/02/2022
|
2 Bed
|
1 Bath
|
1012 ft²
|
$229,900
2 Bed
1 Bath
1012 ft²
|
$229,900
12/29/2022
|
Pat Bagni Latimer
MA Real Estate Center
| |
|
04/07/2022
|
3 Bed
|
2 Bath
|
1353 ft²
|
$314,900
3 Bed
2 Bath
1353 ft²
|
$314,900
05/17/2022
|
Michele Mathieu
LAER Realty Partners
| |
|
12/29/2017
|
2 Bed
|
2 Bath
|
1001 ft²
|
$95,000
2 Bed
2 Bath
1001 ft²
|
$111,000
+16.84%
02/20/2018
|
Yun Rhee
Keller Williams Realty-Merrimack
| |
|
09/23/2017
|
2 Bed
|
2 Bath
|
1011 ft²
|
$85,000
2 Bed
2 Bath
1011 ft²
|
$90,000
+5.88%
10/25/2017
|
Kerry Curley
Team Realty
| |
|
06/29/2005
|
2 Bed
|
1 Bath
|
1011 ft²
|
$179,900
2 Bed
1 Bath
1011 ft²
|
$179,000
-0.50%
08/26/2005
|
Leonard Lochrie
LAER Realty Partners
| |
|
04/30/2002
|
2 Bed
|
2 Bath
|
1012 ft²
|
$139,900
2 Bed
2 Bath
1012 ft²
|
$131,500
-6.00%
06/11/2002
|
Leonard Lochrie
LAER Realty Partners
| |
|
09/07/2000
|
2 Bed
|
2 Bath
|
1012 ft²
|
$104,900
2 Bed
2 Bath
1012 ft²
|
$100,000
-4.67%
11/30/2000
|
Mark McNulty
MA Real Estate Center
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017