$559,900
●
Condo -
Off Market
24 B & C Harvard #BC
Ayer, MA 01432
4 Beds
2 Baths,
2
Half Baths
2,014 Ft²
$3,891
Est. Monthly
$766
HOA / Fees
7.41%
Cap Rate
About This Property
Seller selects to sell to Investor's or those looking to own income
properties- TWO units being sold together in this package!! Two -2
bedrooms condo's located in sought after Nashoba Valley Condo
Association. Step into the open concept large living room.
The kitchen's have full appliances. Breakfast bar ! Laundry
hookups, washer/dryer & 1/4 bathroom! The 2nd level
has two bedrooms & a full bathroom. Central AC! The in ground
swimming pool is right outside your door to enjoy in the Summer and
with social gatherings. The association is a short distance
to the revitalized main Street with many shops and restaurants! The
Condo's are located in a perfect commuter location with the "T" &
easy access to Route's 495 and 2. Rents below market! Financials
attached!
Unit Size
2,014 Ft²
Days on Market
-
Land Size
-
Price per sqft
$278
Property Type
Condo
Property Taxes
$375
HOA Dues
$766
Year Built
1968
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73362080)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 4, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Apr 21, 2025 | Listed | $559,900 | |
| Listed | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Deeded, Common, Guest
Interior Details
Half Bathrooms: 2
Full Bathrooms: 2
Appliances: Range, Dishwasher, Microwave, Refrigerator
Flooring Type: Tile, Carpet, Marble
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 10
Basement: N
Exterior Details
Square Footage: 2014
Year Built Source: Public Records
Year Built: 1968
Building Area Total: 2014
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Annual Amount: $4,497
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Pool
HOA Fee: $766
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/27/2026
|
2 Bed
|
1 Bath
|
1012 ft²
|
$295,000
2 Bed
1 Bath
1012 ft²
|
$305,000
+3.39%
04/09/2026
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/21/2025
|
2 Bed
|
1 Bath
|
1012 ft²
|
$294,900
2 Bed
1 Bath
1012 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/21/2025
|
4 Bed
|
2 Bath
|
2014 ft²
|
$559,900
4 Bed
2 Bath
2014 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/08/2025
| |
Loft
|
2 Bath
|
1002 ft²
|
$559,900
Loft
2 Bath
1002 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
|
|
03/16/2025
|
2 Bed
|
2 Bath
|
1002 ft²
|
$294,900
2 Bed
2 Bath
1002 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
03/31/2025
|
Loft
|
-
|
-
|
$1,100,000
Loft
-
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
12/02/2022
|
2 Bed
|
1 Bath
|
1012 ft²
|
$229,900
2 Bed
1 Bath
1012 ft²
|
$229,900
12/29/2022
|
Pat Bagni Latimer
MA Real Estate Center
| |
|
04/07/2022
|
3 Bed
|
2 Bath
|
1353 ft²
|
$314,900
3 Bed
2 Bath
1353 ft²
|
$314,900
05/17/2022
|
Michele Mathieu
LAER Realty Partners
| |
|
12/29/2017
|
2 Bed
|
2 Bath
|
1001 ft²
|
$95,000
2 Bed
2 Bath
1001 ft²
|
$111,000
+16.84%
02/20/2018
|
Yun Rhee
Keller Williams Realty-Merrimack
| |
|
09/23/2017
|
2 Bed
|
2 Bath
|
1011 ft²
|
$85,000
2 Bed
2 Bath
1011 ft²
|
$90,000
+5.88%
10/25/2017
|
Kerry Curley
Team Realty
| |
|
06/29/2005
|
2 Bed
|
1 Bath
|
1011 ft²
|
$179,900
2 Bed
1 Bath
1011 ft²
|
$179,000
-0.50%
08/26/2005
|
Leonard Lochrie
LAER Realty Partners
| |
|
04/30/2002
|
2 Bed
|
2 Bath
|
1012 ft²
|
$139,900
2 Bed
2 Bath
1012 ft²
|
$131,500
-6.00%
06/11/2002
|
Leonard Lochrie
LAER Realty Partners
| |
|
09/07/2000
|
2 Bed
|
2 Bath
|
1012 ft²
|
$104,900
2 Bed
2 Bath
1012 ft²
|
$100,000
-4.67%
11/30/2000
|
Mark McNulty
MA Real Estate Center
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017