$90,000
●
Condo -
Off Market
24 Harvard Rd #C
Ayer, MA 01432
2 Beds
2 Baths,
1
Half Bath
1,011 Ft²
$135,108
RealtyHop Estimate
58.95%
Since Nov 1, 2017
National-US
Primary Model
About This Property
Investors Take Note - Great small rehab project. Property needs
complete rehab. This property would offer a project worth the
effort as this complex brings in good rents. Handy owner
occupied buyer? that could work also.
Unit Size
1,011 Ft²
Days on Market
-
Land Size
-
Price per sqft
$84
Property Type
Condo
Property Taxes
$118
HOA Dues
$311
Year Built
1968
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72233280)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 9, 2026 | Sold | ||
| Sold | |||
| Mar 10, 2026 | In contract | - | |
| In contract | |||
| Feb 27, 2026 | Listed by Keller Williams Realty North Central | $295,000 | |
| Listed by Keller Williams Realty North Central | |||
   | |||
|
Modern Two bedroom Townhouse condo located in sought after Nashoba Valley Condo Association. Step into the open concept layout that boasts a bright & large living room with all new 5" Ash wood flooring!. The kitchen has full stainless appliances- refrigerator, gas stove, microwave & dishwasher. Breakfast bar serves as perfect setting for morning coffee & entertaining! Freshly painted! Recessed lighting! 1/4 bathroom with new vanity on 1st floor! The 2nd level has two bedrooms & a full bathroom with tile flooring!. Lots of closet space! Central AC! Washer & new dryer in 2025. The in ground swimming pool is right outside your door to enjoy in the Summer as warm weather is right @ the corner. Storage shed & patio! The association is a short distance to the revitalized Main Street with many shops and restaurants! This home is located in a perfect commuter location with the "T" & easy access to Route's 495 and 2.
| |||
| Dec 24, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Oct 7, 2025 | Relisted | $250,000 | |
| Relisted | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 12
Length: 12
Features: Flooring - Vinyl
Area: 144
Level: Second
Features: Bathroom - Full, Flooring - Laminate
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 10
Length: 14
Area: 140
Features: Bathroom - Half, Flooring - Laminate
Level: First
Length: 15
Level: First
Area: 210
Features: Flooring - Wall to Wall Carpet
Width: 14
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 14
Width: 12
Area: 168
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Tank Water Heater
Laundry Features: First Floor
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Deeded, Guest
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: res
Parcel Number: M:035 B:0045 L:0003, 348323
Water Source: Public
Financial Details
Tax Assessed Value: $98,500
Tax Annual Amount: $1,417
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool
Association Fee Frequency: Monthly
HOA Fee: $311
Community Features: Public Transportation, Pool, Walk/Jog Trails, Bike Path, Highway Access
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/27/2026
|
2 Bed
|
1 Bath
|
1012 ft²
|
$295,000
2 Bed
1 Bath
1012 ft²
|
$305,000
+3.39%
04/09/2026
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/21/2025
|
2 Bed
|
1 Bath
|
1012 ft²
|
$294,900
2 Bed
1 Bath
1012 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/21/2025
|
4 Bed
|
2 Bath
|
2014 ft²
|
$559,900
4 Bed
2 Bath
2014 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
04/08/2025
| |
Loft
|
2 Bath
|
1002 ft²
|
$559,900
Loft
2 Bath
1002 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
|
|
03/16/2025
|
2 Bed
|
2 Bath
|
1002 ft²
|
$294,900
2 Bed
2 Bath
1002 ft²
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
03/31/2025
|
Loft
|
-
|
-
|
$1,100,000
Loft
-
|
-
-
|
Kelle OKeefe
Keller Williams Realty North Central
| |
|
12/02/2022
|
2 Bed
|
1 Bath
|
1012 ft²
|
$229,900
2 Bed
1 Bath
1012 ft²
|
$229,900
12/29/2022
|
Pat Bagni Latimer
MA Real Estate Center
| |
|
04/07/2022
|
3 Bed
|
2 Bath
|
1353 ft²
|
$314,900
3 Bed
2 Bath
1353 ft²
|
$314,900
05/17/2022
|
Michele Mathieu
LAER Realty Partners
| |
|
12/29/2017
|
2 Bed
|
2 Bath
|
1001 ft²
|
$95,000
2 Bed
2 Bath
1001 ft²
|
$111,000
+16.84%
02/20/2018
|
Yun Rhee
Keller Williams Realty-Merrimack
| |
|
09/23/2017
|
2 Bed
|
2 Bath
|
1011 ft²
|
$85,000
2 Bed
2 Bath
1011 ft²
|
$90,000
+5.88%
10/25/2017
|
Kerry Curley
Team Realty
| |
|
06/29/2005
|
2 Bed
|
1 Bath
|
1011 ft²
|
$179,900
2 Bed
1 Bath
1011 ft²
|
$179,000
-0.50%
08/26/2005
|
Leonard Lochrie
LAER Realty Partners
| |
|
04/30/2002
|
2 Bed
|
2 Bath
|
1012 ft²
|
$139,900
2 Bed
2 Bath
1012 ft²
|
$131,500
-6.00%
06/11/2002
|
Leonard Lochrie
LAER Realty Partners
| |
|
09/07/2000
|
2 Bed
|
2 Bath
|
1012 ft²
|
$104,900
2 Bed
2 Bath
1012 ft²
|
$100,000
-4.67%
11/30/2000
|
Mark McNulty
MA Real Estate Center
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017