173 Beacon #4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2014 | Sold | ||
| Sold | |||
| Feb 13, 2014 | Listed by Gibson Sotheby's International Realty | $1,095,000 | |
| Listed by Gibson Sotheby's International Realty | |||
| | |||
|
An exquisite 2 bed/1.5 bath impeccably renovated floor thru home finished to perfection w exacting design principles best describe this consumate, quintessential Boston residence. Located in a magnificent brownstone w wide elegant common areas the 3 bright floor-ceiling bow windows in the LR overlook the prestigous 2nd block of Beacon St. 12' detailed ceilings w crown mouldings, stunning hwd flrs, orig mrble fireplace, flanked by crisp bookcases w lower raised panel cabinetry highlight the ballroom sized open LR. A brand new S/S & granite cooks kitch w brkfast bar & separate dining area is perfect for entertaining w it's open design to the living area. The charming Master bdrm features tall ceilings w sunny flr-ceiling window, 2 closets, & lovely mrble fireplace. A 2nd bdrm, nursery/off w lrg closet is bright & sunny. Imported Italian marble lend an aristocratic style to the updated bth & the new 1/2 bath is crisply done in a Nantucket style. Cntrl a/c, w/d & rntl prkg = A Must See.
| |||
| Jun 29, 2012 | Sold | ||
| Sold | |||
| Mar 19, 2012 | Listed by Coldwell Banker Residential Brokerage - Boston - Back Bay | $699,000 | |
| Listed by Coldwell Banker Residential Brokerage - Boston - Back Bay | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2025
|
2 Bed
|
1 Bath
|
1080 ft²
|
$1,350,000
2 Bed
1 Bath
1080 ft²
|
$1,065,000
-21.11%
07/29/2025
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
04/12/2023
|
2 Bed
|
2 Bath
|
1292 ft²
|
$1,495,000
2 Bed
2 Bath
1292 ft²
|
$1,400,000
-6.35%
07/21/2023
|
Turkan Yalcin
William Raveis R.E. & Home Services
| |
|
09/10/2018
|
2 Bed
|
2 Bath
|
1292 ft²
|
$1,198,000
2 Bed
2 Bath
1292 ft²
|
$1,100,000
-8.18%
10/22/2018
|
Robert Cohen
Coldwell Banker Realty - Lexington
| |
|
06/08/2018
| |
2 Bed
|
2 Bath
|
1292 ft²
|
-
2 Bed
2 Bath
1292 ft²
|
-
-
|
-
|
|
07/26/2016
|
2 Bed
|
3 Bath
|
2102 ft²
|
$1,695,000
2 Bed
3 Bath
2102 ft²
|
$1,685,000
-0.59%
12/14/2016
|
Jennifer Gelfand
Keller Williams Realty Boston-Metro | Back Bay
| |
|
02/13/2014
|
2 Bed
|
1 Bath
|
1090 ft²
|
$1,095,000
2 Bed
1 Bath
1090 ft²
|
$1,045,000
-4.57%
07/02/2014
|
Robert Cohen
Coldwell Banker Realty - Lexington
| |
|
05/01/2012
|
2 Bed
|
3 Bath
|
2102 ft²
|
$1,470,000
2 Bed
3 Bath
2102 ft²
|
$1,458,750
-0.77%
06/28/2012
|
Janet Carroll Donelan
Coldwell Banker Realty - Newton
| |
|
03/19/2012
|
2 Bed
|
1 Bath
|
1090 ft²
|
$699,000
2 Bed
1 Bath
1090 ft²
|
$710,000
+1.57%
06/29/2012
|
Lisa Macalaster
Gibson Sotheby's International Realty
| |
|
03/10/2010
|
2 Bed
|
2 Bath
|
1104 ft²
|
$675,000
2 Bed
2 Bath
1104 ft²
|
$675,000
05/28/2010
|
Diane Davidson
Keller Williams Realty Boston-Metro | Back Bay
| |
|
02/28/2007
|
3 Bed
|
3 Bath
|
2102 ft²
|
$1,149,000
3 Bed
3 Bath
2102 ft²
|
$1,137,000
-1.04%
06/01/2007
|
Janet Carroll Donelan
Coldwell Banker Realty - Newton
| |
|
10/26/2006
|
2 Bed
|
1 Bath
|
1104 ft²
|
$624,900
2 Bed
1 Bath
1104 ft²
|
$585,000
-6.39%
11/30/2006
|
Shira Steinberg
Advisors Living - Wellesley
| |
|
10/05/2004
|
2 Bed
|
1 Bath
|
1100 ft²
|
$679,000
2 Bed
1 Bath
1100 ft²
|
$675,000
-0.59%
11/02/2004
|
Judy Goldfarb
Coldwell Banker Realty - Back Bay
| |
|
12/17/2003
|
2 Bed
|
2 Bath
|
1292 ft²
|
$729,000
2 Bed
2 Bath
1292 ft²
|
$720,000
-1.23%
04/20/2004
|
Michael Moran
Homestead Real Estate
|
Building Info
About Back Bay
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,120 /mo
- 2 Beds
- 2 Baths
- 1,140 ft²
$4,463 /mo
- 1 Bed
- 1 Bath
- 854 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017