$65,000
●
Condo -
Off Market
90 Brainerd Road #3
Boston, MA 02134
1 Bed
1 Bath
542 Ft²
$213,938
RealtyHop Estimate
229.14%
Since Aug 1, 1999
MA-Boston
Primary Model
About This Property
NEEDS WORK! VACANT AND EASY TO SHOW.
Unit Size
542 Ft²
Days on Market
-
Land Size
-
Price per sqft
$120
Property Type
Condo
Property Taxes
$72
HOA Dues
$170
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30320369)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 16, 1999 | Sold | ||
| Sold | |||
| May 14, 1999 | Listed | $65,000 | |
| Listed | |||
| Jul 2, 1998 | Sold | ||
| Sold | |||
| Feb 10, 1998 | Listed | $71,000 | |
| Listed | |||
| | |||
|
THIS IS A BRIGHT,NEWLY PAINTED ONE BEDROOM. IT FEATURES HARDWOOD FLOORS,TILE BATH AND MODERN KITCHEN. CLOSE TO THE "T",AND SHOPPING. DON'T MISS OUT ON THIS ONE!!!!
| |||
Property Highlights
Garage
Interior Details
Level: First
Level: First
Level: First
Level: First
Features: No
Full Bathrooms: 1
Rooms: 3
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: 90 Brainerd Road Condominium
Structure Type: Low-Rise
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 1209344
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $64,300
Tax Annual Amount: $866
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Steam, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $170
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/12/2024
|
1 Bed
|
1 Bath
|
542 ft²
|
$480,000
1 Bed
1 Bath
542 ft²
|
-
-
|
Nadgla Anilus
Boston Property Group INC
| |
|
09/21/2022
|
1 Bed
|
1 Bath
|
321 ft²
|
$350,000
1 Bed
1 Bath
321 ft²
|
$350,000
10/28/2022
|
Siwei Zhou
Hooli Homes Boston
| |
|
03/03/2022
|
1 Bed
|
1 Bath
|
563 ft²
|
$350,000
1 Bed
1 Bath
563 ft²
|
$346,000
-1.14%
10/17/2022
|
Cheng Fu
Baymaxx Realty, LLC
| |
|
11/17/2021
|
1 Bed
|
1 Bath
|
334 ft²
|
$299,000
1 Bed
1 Bath
334 ft²
|
$285,000
-4.68%
12/17/2021
|
Christine Welch
William Raveis R.E. & Home Services
| |
|
09/08/2021
|
1 Bed
|
1 Bath
|
520 ft²
|
$339,000
1 Bed
1 Bath
520 ft²
|
$339,000
11/15/2021
|
Elena Lau
Phoenix Real Estate Partners, LLC
| |
|
09/12/2018
|
1 Bed
|
1 Bath
|
542 ft²
|
$389,000
1 Bed
1 Bath
542 ft²
|
$399,000
+2.57%
10/16/2018
|
Sean McConarty
Gateway Real Estate Group, Inc.
| |
|
03/17/2015
|
1 Bed
|
1 Bath
|
563 ft²
|
$235,000
1 Bed
1 Bath
563 ft²
|
$244,000
+3.83%
04/09/2015
|
David Sugarman
Harvard Ave. Realty
| |
|
08/07/2014
|
1 Bed
|
1 Bath
|
520 ft²
|
$214,900
1 Bed
1 Bath
520 ft²
|
$228,000
+6.10%
09/15/2014
|
The Rental Team
Hayden Rowe Properties
| |
|
07/12/2013
|
1 Bed
|
1 Bath
|
542 ft²
|
$219,900
1 Bed
1 Bath
542 ft²
|
$226,000
+2.77%
08/02/2013
|
Move 2 Boston Group
William Raveis R.E. & Home Services
| |
|
05/30/2013
|
1 Bed
|
1 Bath
|
520 ft²
|
$244,500
1 Bed
1 Bath
520 ft²
|
$235,000
-3.89%
08/09/2013
|
Anthony S. Bruno
AlbertTaylor Realty
| |
|
01/17/2013
|
1 Bed
|
1 Bath
|
542 ft²
|
$239,000
1 Bed
1 Bath
542 ft²
|
$239,000
04/03/2013
|
Tanya German
TG Real Estate Consultants
| |
|
05/02/2011
|
Studio
|
1 Bath
|
321 ft²
|
$147,000
Studio
1 Bath
321 ft²
|
$135,000
-8.16%
06/17/2011
|
Maggie Raskin
Ask Maggie Collaborative Realty
| |
|
04/28/2011
|
1 Bed
|
1 Bath
|
542 ft²
|
$189,000
1 Bed
1 Bath
542 ft²
|
$177,500
-6.08%
06/14/2011
|
Anita Shishmanian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/22/2010
|
1 Bed
|
1 Bath
|
563 ft²
|
$172,000
1 Bed
1 Bath
563 ft²
|
$165,500
-3.78%
09/01/2010
|
Sean Rooney
First Choice Realty, Inc.
| |
|
02/18/2010
|
1 Bed
|
1 Bath
|
520 ft²
|
$219,000
1 Bed
1 Bath
520 ft²
|
-
-
|
Karen Nickel
Hammond Residential Real Estate
| |
|
02/07/2009
|
1 Bed
|
1 Bath
|
542 ft²
|
$175,000
1 Bed
1 Bath
542 ft²
|
$172,500
-1.43%
06/16/2009
|
Dan Gorfinkle
eXp Realty
| |
|
02/06/2009
|
2 Bed
|
1 Bath
|
788 ft²
|
$169,900
2 Bed
1 Bath
788 ft²
|
$170,000
+0.06%
03/25/2009
|
Shea Heineman
Mass Realty Advisors
| |
|
09/05/2007
|
1 Bed
|
1 Bath
|
520 ft²
|
$207,900
1 Bed
1 Bath
520 ft²
|
$196,000
-5.72%
03/31/2008
|
Peace Hui
Thread Real Estate, LLC
| |
|
04/04/2007
|
1 Bed
|
1 Bath
|
542 ft²
|
$209,000
1 Bed
1 Bath
542 ft²
|
$197,000
-5.74%
06/27/2007
|
Larisa Factorovich
ANS Associates
| |
|
09/25/2006
|
Studio
|
1 Bath
|
321 ft²
|
$154,900
Studio
1 Bath
321 ft²
|
$148,000
-4.45%
04/02/2007
|
Adam Umina
Metro Realty Corp.
| |
|
10/24/2005
|
1 Bed
|
1 Bath
|
542 ft²
|
$199,900
1 Bed
1 Bath
542 ft²
|
$198,000
-0.95%
11/30/2005
|
Robert Krauss
Robert Krauss Realty
| |
|
06/17/2005
|
1 Bed
|
1 Bath
|
542 ft²
|
$234,900
1 Bed
1 Bath
542 ft²
|
$227,000
-3.36%
08/26/2005
|
Chris Kallis
Greater Boston Realty
| |
|
02/25/2005
|
Studio
|
1 Bath
|
321 ft²
|
$154,900
Studio
1 Bath
321 ft²
|
$150,000
-3.16%
05/25/2005
|
Ted Duncan
| |
|
02/11/2005
|
1 Bed
|
1 Bath
|
542 ft²
|
$235,000
1 Bed
1 Bath
542 ft²
|
$225,000
-4.26%
04/01/2005
|
Alla Iokheles
Rufo Realty
| |
|
03/03/2004
|
1 Bed
|
1 Bath
|
520 ft²
|
$159,900
1 Bed
1 Bath
520 ft²
|
$156,000
-2.44%
06/04/2004
|
Ina H. Cohen
Phoenix Realty Group
| |
|
09/12/2003
|
1 Bed
|
1 Bath
|
335 ft²
|
$129,000
1 Bed
1 Bath
335 ft²
|
$130,000
+0.78%
04/01/2004
|
Fred Starikov
City Realty Group
| |
|
07/07/2003
|
Studio
|
1 Bath
|
321 ft²
|
$119,000
Studio
1 Bath
321 ft²
|
$114,000
-4.20%
11/26/2003
|
Jennifer Titus
Compass
| |
|
10/18/2002
|
Studio
|
1 Bath
|
334 ft²
|
$114,000
Studio
1 Bath
334 ft²
|
$114,000
02/05/2003
|
Kate Brasco
Century 21 Shawmut Properties
| |
|
09/03/2002
|
2 Bed
|
1 Bath
|
524 ft²
|
$189,000
2 Bed
1 Bath
524 ft²
|
$186,000
-1.59%
10/23/2002
|
Jerry Kampler
Classic Realty
| |
|
06/21/2002
|
2 Bed
|
1 Bath
|
788 ft²
|
$209,000
2 Bed
1 Bath
788 ft²
|
$209,000
09/27/2002
|
Olga Lysenko
Keller Williams Realty Boston Northwest
| |
|
06/01/2002
|
1 Bed
|
1 Bath
|
542 ft²
|
$165,000
1 Bed
1 Bath
542 ft²
|
$168,500
+2.12%
07/18/2002
|
Anita Shishmanian
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/11/2002
|
1 Bed
|
1 Bath
|
547 ft²
|
$165,000
1 Bed
1 Bath
547 ft²
|
$163,000
-1.21%
03/27/2002
|
Olga Lysenko
Keller Williams Realty Boston Northwest
| |
|
06/21/2001
|
Studio
|
1 Bath
|
321 ft²
|
$119,000
Studio
1 Bath
321 ft²
|
$119,000
08/09/2001
|
Ted Duncan
| |
|
02/08/2000
|
1 Bed
|
1 Bath
|
321 ft²
|
$87,500
1 Bed
1 Bath
321 ft²
|
$78,000
-10.86%
03/29/2000
|
Catherine Foley
Prime Realty Group, Inc.
| |
|
09/19/1999
|
1 Bed
|
1 Bath
|
542 ft²
|
$99,900
1 Bed
1 Bath
542 ft²
|
$94,500
-5.41%
11/30/1999
|
Saeed Khaze
Fidelity Group
| |
|
05/14/1999
|
1 Bed
|
1 Bath
|
542 ft²
|
$65,000
1 Bed
1 Bath
542 ft²
|
$65,000
07/16/1999
|
Nasrin Moghadam
Prudential Edna Kranz Realty
| |
|
04/20/1999
|
1 Bed
|
1 Bath
|
542 ft²
|
$89,500
1 Bed
1 Bath
542 ft²
|
$86,000
-3.91%
07/01/1999
|
Norman O'Grady
Prime Realty Group, Inc.
| |
|
11/17/1998
|
1 Bed
|
1 Bath
|
300 ft²
|
$58,000
1 Bed
1 Bath
300 ft²
|
$53,500
-7.76%
03/26/1999
|
Kate Brasco
Century 21 Shawmut Properties
| |
|
11/17/1998
|
1 Bed
|
1 Bath
|
525 ft²
|
$79,500
1 Bed
1 Bath
525 ft²
|
$73,000
-8.18%
03/09/1999
|
Michael Smith
Century 21 Shawmut Properties
| |
|
02/10/1998
|
1 Bed
|
1 Bath
|
520 ft²
|
$71,000
1 Bed
1 Bath
520 ft²
|
$68,000
-4.23%
07/02/1998
|
Sharon Anderson
Century 21 Realty One
| |
|
06/26/1997
|
2 Bed
|
2 Bath
|
788 ft²
|
$84,900
2 Bed
2 Bath
788 ft²
|
$82,000
-3.42%
09/09/1997
|
Marika Gaurenszky
Keller Williams Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017