$400,000
●
Condo -
Off Market
857 Beacon St #21
Boston, MA 02215
2 Beds
1 Bath
934 Ft²
$839,042
RealtyHop Estimate
102.18%
Since Aug 1, 2010
MA-Boston
Primary Model
About This Property
Turnkey two bed located in convenient Audubon Circle. This bright
corner unit features magnificent windows, superb moldings, an
updated kitchen, and the perfect layout for a two bed. The home has
been newly painted, features new windows, and newly installed water
heater. This professionally managed elevator building has
common storage, laundry, and a bike storage. A fantastic home to
call your own or a smart investment. Must be seen!
Unit Size
934 Ft²
Days on Market
-
Land Size
-
Price per sqft
$444
Property Type
Condo
Property Taxes
$379
HOA Dues
$266
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71085049)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2010 | Sold | ||
| Sold | |||
| May 22, 2010 | Listed by RC Property Realty Group, LLC | $415,000 | |
| Listed by RC Property Realty Group, LLC | |||
| Apr 7, 2006 | Sold | ||
| Sold | |||
| Feb 21, 2006 | Listed | $439,000 | |
| Listed | |||
 | |||
|
Fantastic Fenway location in Audubon Circle. Move right in to this beautiful 2nd floor, front-facing, two bedroom with stunning detail in turn-of-the-century elevator building. Living room features fireplace with elegant mantle and crown molding. Spacious bedrooms with great light and an abundance of closet space. Modern E-I-K is drenched in sunlight. Hardwood floors and 10' ceilings throughout. Pet friendly. Laundry in unit. Steps to C&D lines, shops and restaurants.
| |||
| May 24, 1996 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Interior Details
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Features: Ceiling Fan(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Closet
Features: Ceiling Fan(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Closet
Features: Flooring - Stone/Ceramic Tile, Dining Area, Kitchen Island
Features: Ceiling Fan(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box
Features: No
Full Bathrooms: 1
Appliances: ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dishwasher, Range - ENERGY STAR, Utility Connections for Electric Dryer
Laundry Features: Washer Hookup
Rooms: 4
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: The Inverness
Structure Type: Mid-Rise
Stories (Total): 6
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 4759855
Water Source: City/Town Sewer
Financial Details
Tax Assessed Value: $383,000
Tax Annual Amount: $4,550
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry, Elevator(s), Garden Area
HOA Fee: $266
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Stable(s), Medical Facility, Laundromat, House of Worship, T-Station, University
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/30/2026
|
2 Bed
|
1 Bath
|
931 ft²
|
$829,000
2 Bed
1 Bath
931 ft²
|
-
-
|
Turkan Yalcin
William Raveis R.E. & Home Services
| |
|
07/25/2025
|
1 Bed
|
1 Bath
|
719 ft²
|
$600,000
1 Bed
1 Bath
719 ft²
|
$583,000
-2.83%
09/17/2025
|
Collin Bray
Century 21 Cityside
| |
|
05/07/2025
|
2 Bed
|
1 Bath
|
934 ft²
|
$785,000
2 Bed
1 Bath
934 ft²
|
$735,000
-6.37%
10/17/2025
|
ROSS MASON
MASON MANAGEMENT RESIDENTIAL, LLC.
| |
|
01/08/2025
|
1 Bed
|
1 Bath
|
436 ft²
|
$419,000
1 Bed
1 Bath
436 ft²
|
-
-
|
Andrew Stuckey
Penrose Realty
| |
|
06/21/2024
|
2 Bed
|
1 Bath
|
-
|
$839,000
2 Bed
1 Bath
|
-
-
|
Serdar Buyuksakayan
Keller Williams Realty Boston-Metro | Back Bay
| |
|
06/17/2024
|
1 Bed
|
1 Bath
|
406 ft²
|
$345,000
1 Bed
1 Bath
406 ft²
|
$325,000
-5.80%
07/31/2024
|
Luxe Home Team
RE/MAX Real Estate Center
| |
|
06/08/2023
|
2 Bed
|
1 Bath
|
1048 ft²
|
$729,000
2 Bed
1 Bath
1048 ft²
|
$729,000
07/25/2023
|
Jennifer Gelfand
Keller Williams Realty Boston-Metro | Back Bay
| |
|
11/11/2022
|
1 Bed
|
1 Bath
|
712 ft²
|
$554,000
1 Bed
1 Bath
712 ft²
|
$545,000
-1.62%
12/12/2022
|
Liyuan Bai
Advisors Living - Back Bay
| |
|
09/07/2022
|
1 Bed
|
1 Bath
|
719 ft²
|
$599,000
1 Bed
1 Bath
719 ft²
|
$537,500
-10.27%
11/29/2022
|
Dream Team
Key Realty in Western MA
| |
|
03/21/2022
|
2 Bed
|
1 Bath
|
934 ft²
|
$730,000
2 Bed
1 Bath
934 ft²
|
$756,000
+3.56%
05/24/2022
|
Ross Mason
Mason Management Residential LLC
| |
|
04/23/2021
|
1 Bed
|
1 Bath
|
406 ft²
|
$419,000
1 Bed
1 Bath
406 ft²
|
-
-
|
Jacob Realty Group
Jacob Realty, LLC
| |
|
10/17/2019
|
1 Bed
|
1 Bath
|
712 ft²
|
$500,000
1 Bed
1 Bath
712 ft²
|
$510,000
+2.00%
12/04/2019
|
D Fontaine Realty Group
Jack Dunphy
| |
|
05/16/2019
|
1 Bed
|
1 Bath
|
719 ft²
|
$699,000
1 Bed
1 Bath
719 ft²
|
$685,000
-2.00%
09/12/2019
|
Julie Holenport
Coldwell Banker Realty - South End
| |
|
10/22/2018
|
2 Bed
|
1 Bath
|
934 ft²
|
$729,500
2 Bed
1 Bath
934 ft²
|
$710,000
-2.67%
12/20/2018
|
Maria Fabiano
Maria Fabiano Realty
| |
|
04/19/2017
|
1 Bed
|
1 Bath
|
712 ft²
|
$545,000
1 Bed
1 Bath
712 ft²
|
$585,000
+7.34%
05/15/2017
|
The Residential Group
William Raveis R.E. & Home Services
| |
|
03/15/2017
|
2 Bed
|
1 Bath
|
1048 ft²
|
$679,000
2 Bed
1 Bath
1048 ft²
|
$720,000
+6.04%
05/16/2017
|
Lisa Loveland
Keller Williams - Boston - Metro
| |
|
10/04/2016
|
1 Bed
|
1 Bath
|
715 ft²
|
$535,000
1 Bed
1 Bath
715 ft²
|
$525,000
-1.87%
02/28/2017
|
Bradley Mackin
The Mackin Group, Inc.
| |
|
08/04/2016
|
1 Bed
|
1 Bath
|
296 ft²
|
$289,900
1 Bed
1 Bath
296 ft²
|
$282,000
-2.73%
10/14/2016
|
Jay Goober
Jamaica Hill Realty, Inc.
| |
|
06/24/2015
|
1 Bed
|
1 Bath
|
712 ft²
|
$435,000
1 Bed
1 Bath
712 ft²
|
$435,000
07/24/2015
|
Mark Doherty
Century 21 American Properties
| |
|
03/17/2014
|
2 Bed
|
1 Bath
|
1048 ft²
|
$589,000
2 Bed
1 Bath
1048 ft²
|
$600,000
+1.87%
05/06/2014
|
Robert Cronin
Lincoln Property Co.
| |
|
01/16/2014
|
1 Bed
|
1 Bath
|
712 ft²
|
$409,000
1 Bed
1 Bath
712 ft²
|
$402,500
-1.59%
03/27/2014
|
Michael Grappo
M. J. Grappo Realty Associates
| |
|
07/18/2013
|
1 Bed
|
1 Bath
|
719 ft²
|
$429,000
1 Bed
1 Bath
719 ft²
|
$415,000
-3.26%
09/13/2013
|
Brad Hartz
Compass
| |
|
05/29/2013
|
3 Bed
|
2 Bath
|
1048 ft²
|
$649,000
3 Bed
2 Bath
1048 ft²
|
$650,000
+0.15%
09/24/2013
|
Kim Horan
Prestige Properties, LLC
| |
|
01/17/2013
|
1 Bed
|
1 Bath
|
712 ft²
|
$399,000
1 Bed
1 Bath
712 ft²
|
$404,000
+1.25%
03/18/2013
|
Vineburgh / DiMella Team
Charlesgate Realty Group, llc
| |
|
03/25/2011
|
1 Bed
|
1 Bath
|
712 ft²
|
$349,000
1 Bed
1 Bath
712 ft²
|
-
-
|
Ryan Persac
Donnelly + Co.
| |
|
09/24/2010
|
1 Bed
|
1 Bath
|
712 ft²
|
$349,000
1 Bed
1 Bath
712 ft²
|
-
-
|
Ryan Persac
Donnelly + Co.
| |
|
09/17/2010
|
1 Bed
|
1 Bath
|
712 ft²
|
$369,000
1 Bed
1 Bath
712 ft²
|
$349,000
-5.42%
03/14/2011
|
Regina Joseph Winslow
William Raveis R.E. & Home Services
| |
|
05/22/2010
|
2 Bed
|
1 Bath
|
934 ft²
|
$415,000
2 Bed
1 Bath
934 ft²
|
$400,000
-3.61%
07/15/2010
|
Badele Jocelyn
RC Property Realty Group, LLC
| |
|
10/29/2008
|
2 Bed
|
1 Bath
|
1048 ft²
|
$434,900
2 Bed
1 Bath
1048 ft²
|
$419,000
-3.66%
04/01/2009
|
Linda Mitrano
Ford Realty - Boston
| |
|
09/10/2008
|
1 Bed
|
1 Bath
|
695 ft²
|
$299,000
1 Bed
1 Bath
695 ft²
|
$307,500
+2.84%
11/12/2008
|
Ryan Persac
Donnelly + Co.
| |
|
02/26/2008
|
1 Bed
|
1 Bath
|
712 ft²
|
$349,000
1 Bed
1 Bath
712 ft²
|
$335,000
-4.01%
05/06/2008
|
Richard Egan
Coldwell Banker Realty - Back Bay
| |
|
05/02/2007
|
1 Bed
|
1 Bath
|
400 ft²
|
$169,000
1 Bed
1 Bath
400 ft²
|
$153,000
-9.47%
08/10/2007
|
Sherry Walker
William Raveis R.E. & Home Services
| |
|
01/09/2007
|
1 Bed
|
1 Bath
|
712 ft²
|
$329,000
1 Bed
1 Bath
712 ft²
|
$315,000
-4.26%
03/30/2007
|
Leah Dyer
Coldwell Banker Realty - Back Bay
| |
|
07/12/2006
|
1 Bed
|
1 Bath
|
719 ft²
|
$349,900
1 Bed
1 Bath
719 ft²
|
$335,000
-4.26%
09/28/2006
|
Scott McNeill
| |
|
03/28/2006
|
2 Bed
|
1 Bath
|
931 ft²
|
$479,000
2 Bed
1 Bath
931 ft²
|
$465,000
-2.92%
07/15/2006
|
Paula Wood Dyer
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
02/21/2006
|
2 Bed
|
1 Bath
|
1048 ft²
|
$439,000
2 Bed
1 Bath
1048 ft²
|
$434,000
-1.14%
04/07/2006
|
Amy Kline
Metro Realty Corp.
| |
|
07/08/2005
|
1 Bed
|
1 Bath
|
712 ft²
|
$348,000
1 Bed
1 Bath
712 ft²
|
$325,500
-6.47%
10/17/2005
|
Paula Wood Dyer
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
12/08/2004
|
1 Bed
|
1 Bath
|
719 ft²
|
$349,000
1 Bed
1 Bath
719 ft²
|
$346,000
-0.86%
05/06/2005
|
David Gold
William Raveis R.E. & Home Services
| |
|
08/19/2004
|
1 Bed
|
1 Bath
|
719 ft²
|
$409,000
1 Bed
1 Bath
719 ft²
|
$390,000
-4.65%
09/24/2004
|
Patricia Arpin
Vanguard Realty
| |
|
05/21/2004
|
1 Bed
|
1 Bath
|
668 ft²
|
$229,900
1 Bed
1 Bath
668 ft²
|
$229,900
01/17/2005
|
Derek Wong
V & E Realty
| |
|
03/26/2004
|
1 Bed
|
1 Bath
|
695 ft²
|
$290,000
1 Bed
1 Bath
695 ft²
|
$273,000
-5.86%
06/03/2004
|
Barbara Favermann
| |
|
03/09/2004
|
1 Bed
|
1 Bath
|
714 ft²
|
$349,000
1 Bed
1 Bath
714 ft²
|
$349,000
06/03/2004
|
Sharon Rice
Hammond Residential
| |
|
02/16/2004
|
1 Bed
|
1 Bath
|
712 ft²
|
$309,000
1 Bed
1 Bath
712 ft²
|
$296,500
-4.05%
05/05/2004
|
Melanie Collard
Compass
| |
|
02/06/2004
|
1 Bed
|
1 Bath
|
762 ft²
|
$265,000
1 Bed
1 Bath
762 ft²
|
$264,250
-0.28%
03/22/2004
|
Jacqui Kelter
All Points Properties
| |
|
09/18/2003
|
1 Bed
|
1 Bath
|
712 ft²
|
$259,900
1 Bed
1 Bath
712 ft²
|
$255,500
-1.69%
12/10/2003
|
Liz Mintz
Hammond Residential Real Estate
| |
|
05/06/2003
|
1 Bed
|
1 Bath
|
695 ft²
|
$269,000
1 Bed
1 Bath
695 ft²
|
$248,000
-7.81%
08/01/2003
|
Barbara Favermann
Coldwell Banker Realty - Brookline
| |
|
08/10/2002
|
2 Bed
|
1 Bath
|
1100 ft²
|
$349,900
2 Bed
1 Bath
1100 ft²
|
$349,900
09/13/2002
|
Lex Lianos
Metro Realty Corp.
| |
|
02/22/2002
|
Studio
|
1 Bath
|
296 ft²
|
$139,900
Studio
1 Bath
296 ft²
|
$120,000
-14.22%
06/05/2002
|
Ted Duncan
Hammond Residential R. E.
| |
|
07/16/2002
|
2 Bed
|
1 Bath
|
1100 ft²
|
$325,000
2 Bed
1 Bath
1100 ft²
|
$325,000
09/24/2002
|
Bradley Mackin
The Mackin Group, Inc.
| |
|
01/23/2002
|
1 Bed
|
1 Bath
|
712 ft²
|
$225,000
1 Bed
1 Bath
712 ft²
|
$216,000
-4.00%
05/01/2002
|
Alan Ginsberg
Donalan Group Realty, Inc.
| |
|
11/12/2001
|
1 Bed
|
1 Bath
|
712 ft²
|
$249,000
1 Bed
1 Bath
712 ft²
|
$246,000
-1.20%
01/18/2002
|
Tracey Smith
Coldwell Banker Realty - Back Bay
| |
|
04/08/1998
|
2 Bed
|
1 Bath
|
931 ft²
|
$199,900
2 Bed
1 Bath
931 ft²
|
$170,000
-14.96%
08/03/1998
|
Kenneth Mackin
The Mackin Group, Inc.
| |
|
03/13/1996
|
2 Bed
|
1 Bath
|
934 ft²
|
$129,000
2 Bed
1 Bath
934 ft²
|
$121,000
-6.20%
05/24/1996
|
Jeff Groper
Coldwell Banker Realty - Newton
|
Building Info
About Fenway - Kenmore - Audubon Circle - Longwood
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,075 /mo
- 1 Bed
- 1 Bath
- 658 ft²
$3,915 /mo
- 1 Bed
- 1 Bath
- 862 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017