$325,000
●
Condo -
Off Market
53 Angleside Road #5
Waltham, MA 02453
2 Beds
2 Baths
1,178 Ft²
$565,944
RealtyHop Estimate
74.14%
Since Jul 1, 2015
MA-Boston
Primary Model
About This Property
EDGEWATER CONDOMINIUM AT WATER'S EDGE! Enjoy Peaceful and
Panoramic Views of the Charles River from this TOP FLOOR Garden
Style Condominium featuring Open Living Space, Full Cabinet
Kitchen, Huge Bright Livingroom open to Diningroom, Tile Baths,
Master Bedroom Suite with Private Tile Bath, NEW Windows, In-Unit
Laundry, Central AC, Great Closets, Storage Unit, Relaxing Private
Balcony, 2 Car plus Guest Parking, and more! Convenient to
Shopping, Major Routes, Commuter Rail, and Brandeis University!
Your Decorating Touches will make it a Home!
Unit Size
1,178 Ft²
Days on Market
-
Land Size
-
Price per sqft
$276
Property Type
Condo
Property Taxes
$201
HOA Dues
$375
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71816762)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 2, 2015 | Sold | ||
| Sold | |||
| Apr 14, 2015 | Listed by Compass | $325,000 | |
| Listed by Compass | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 8
Length: 11
Features: Flooring - Laminate
Area: 88
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Width: 12
Features: Flooring - Wall to Wall Carpet
Length: 15
Level: Second
Area: 180
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Length: 18
Level: Second
Area: 270
Features: Flooring - Wall to Wall Carpet
Width: 15
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 11
Area: 165
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Carpet, Hardwood
Laundry Features: Second Floor, In Unit, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Parking Features: Assigned, Deeded
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Edgewater At Water's Edge
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840743
Water Source: Public
Financial Details
Tax Assessed Value: $259,700
Tax Annual Amount: $2,410
Utilities Details
Utilities: for Electric Range, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $375
Community Features: Public Transportation, Shopping, Walk/Jog Trails, Medical Facility
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2016
|
2 Bed
|
2 Bath
|
1159 ft²
|
$399,900
2 Bed
2 Bath
1159 ft²
|
$396,700
-0.80%
07/11/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/08/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$339,900
2 Bed
2 Bath
1178 ft²
|
$356,000
+4.74%
11/25/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
04/14/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$325,000
2 Bed
2 Bath
1178 ft²
|
$325,000
06/02/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/18/2012
|
2 Bed
|
2 Bath
|
1172 ft²
|
$329,900
2 Bed
2 Bath
1172 ft²
|
$275,000
-16.64%
12/26/2012
|
Steve Antonucci
RE/MAX Preferred Properties
| |
|
10/22/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,900
2 Bed
2 Bath
1172 ft²
|
$325,000
+1.59%
11/30/2004
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
11/30/2001
|
2 Bed
|
2 Bath
|
1172 ft²
|
$247,500
2 Bed
2 Bath
1172 ft²
|
$250,000
+1.01%
04/03/2002
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
04/08/2000
|
2 Bed
|
2 Bath
|
1159 ft²
|
$189,900
2 Bed
2 Bath
1159 ft²
|
$185,000
-2.58%
05/19/2000
|
Philip Stockman
Realty Executives
| |
|
08/06/1999
|
2 Bed
|
2 Bath
|
1200 ft²
|
$189,900
2 Bed
2 Bath
1200 ft²
|
$189,900
09/30/1999
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
06/08/1995
|
2 Bed
|
2 Bath
|
1158 ft²
|
$139,900
2 Bed
2 Bath
1158 ft²
|
$133,500
-4.57%
08/24/1995
|
Howard Schulman
Leading Edge Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017