$356,000
●
Condo -
Off Market
53 Angleside Road #3
Waltham, MA 02453
2 Beds
2 Baths
1,178 Ft²
$595,388
RealtyHop Estimate
75.17%
Since Dec 1, 2015
MA-Boston
Primary Model
About This Property
HIGHLY DESIRABLE EDGEWATER CONDOMINIUM AT WATER'S EDGE! PUT YOUR
FINISHING TOUCHES INTO THIS garden style condominium featuring oak
kitchen, huge sunfilled living room w/slider to relaxing balcony,
formal dining, ceramic baths, large master w/separate bath, in-unit
laundry, central air, ample closets space, bonus storage room, two
car parking and more! Walk to conservation, shops, public
transportation and Brandeis University! Easy access to all major
Routes!
Unit Size
1,178 Ft²
Days on Market
-
Land Size
-
Price per sqft
$289
Property Type
Condo
Property Taxes
$200
HOA Dues
$375
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #71916383)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 25, 2015 | Sold | ||
| Sold | |||
| Oct 8, 2015 | Listed by Coldwell Banker Realty - Waltham | $339,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
HIGHLY DESIRABLE EDGEWATER CONDOMINIUM AT WATER'S EDGE! PUT YOUR FINISHING TOUCHES INTO THIS garden style condominium featuring oak kitchen, huge sunfilled living room w/slider to relaxing balcony, formal dining, ceramic baths, large master w/separate bath, in-unit laundry, central air, ample closets space, bonus storage room, two car parking and more! Walk to conservation, shops, public transportation and Brandeis University! Easy access to all major Routes!
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Tile, Carpet
Door Features: Insulated Doors
Laundry Features: In Unit, Second Floor
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1178
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1980
Building Name: Edgewater At Water's Edge
Building Area Total: 1178
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $260,700
Tax Annual Amount: $2,394
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $375
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2016
|
2 Bed
|
2 Bath
|
1159 ft²
|
$399,900
2 Bed
2 Bath
1159 ft²
|
$396,700
-0.80%
07/11/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/08/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$339,900
2 Bed
2 Bath
1178 ft²
|
$356,000
+4.74%
11/25/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
04/14/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$325,000
2 Bed
2 Bath
1178 ft²
|
$325,000
06/02/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/18/2012
|
2 Bed
|
2 Bath
|
1172 ft²
|
$329,900
2 Bed
2 Bath
1172 ft²
|
$275,000
-16.64%
12/26/2012
|
Steve Antonucci
RE/MAX Preferred Properties
| |
|
10/22/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,900
2 Bed
2 Bath
1172 ft²
|
$325,000
+1.59%
11/30/2004
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
11/30/2001
|
2 Bed
|
2 Bath
|
1172 ft²
|
$247,500
2 Bed
2 Bath
1172 ft²
|
$250,000
+1.01%
04/03/2002
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
04/08/2000
|
2 Bed
|
2 Bath
|
1159 ft²
|
$189,900
2 Bed
2 Bath
1159 ft²
|
$185,000
-2.58%
05/19/2000
|
Philip Stockman
Realty Executives
| |
|
08/06/1999
|
2 Bed
|
2 Bath
|
1200 ft²
|
$189,900
2 Bed
2 Bath
1200 ft²
|
$189,900
09/30/1999
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
06/08/1995
|
2 Bed
|
2 Bath
|
1158 ft²
|
$139,900
2 Bed
2 Bath
1158 ft²
|
$133,500
-4.57%
08/24/1995
|
Howard Schulman
Leading Edge Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017