$133,500
●
Condo -
Off Market
53 Angleside Road #1
Waltham, MA 02453
2 Beds
2 Baths
1,158 Ft²
$631,364
RealtyHop Estimate
351.30%
Since Sep 1, 1995
MA-Boston
Primary Model
About This Property
SPACIOUS 2 BEDROOM, 2 BATH CONDO @ EDGEWATER TERRACE FABULOUS
COMMUTER LOCATION - WALK TO COMMUTER RAIL SHORT RIDE TO RTES 128 &
90. 2 PARKING SPACES, ALARM LG LR/DR, CAC W/D IN UNIT,PRIVATE PATIO
& STORAGE ROOM LVLY LANDSCAPED
Unit Size
1,158 Ft²
Days on Market
-
Land Size
-
Price per sqft
$121
Property Type
Condo
Property Taxes
$106
HOA Dues
$180
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #50288948)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 11, 2016 | Sold | ||
| Sold | |||
| May 11, 2016 | Listed by Coldwell Banker Realty - Waltham | $399,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
BEST OF EDGEWATER TERRACE AT WATER'S EDGE! HIGH QUALITY FULLY RENOVATED CONDOMINIUM FEATURING brand new granite kitchen w/glass tile backsplash, huge bright living room open to dining room, master bedroom suite w/newly renovated bath, hardwood flooring, IN-UNIT LAUNDRY, central air, spacious storage closet, relaxing private balcony, two car deeded parking and more! Just a very short walk to enjoy lunch along the picturesque Charles River! Easy access to Rte 128, Rte 2 and Mass Pike!
| |||
| Oct 24, 2008 | Sold | ||
| Sold | |||
| Aug 24, 1995 | Sold | ||
| Sold | |||
| Jun 8, 1995 | Listed | $139,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Level: First
Level: First
Level: First
Level: First
Level: First
Features: No
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater
Rooms: 5
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Assigned, Guest
Garage Spaces: 2
Exterior Details
Entry Level: 1
PropertySubType: Condominium
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840741
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $132,000
Tax Annual Amount: $1,269
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Storage
HOA Fee: $180
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2016
|
2 Bed
|
2 Bath
|
1159 ft²
|
$399,900
2 Bed
2 Bath
1159 ft²
|
$396,700
-0.80%
07/11/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/08/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$339,900
2 Bed
2 Bath
1178 ft²
|
$356,000
+4.74%
11/25/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
04/14/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$325,000
2 Bed
2 Bath
1178 ft²
|
$325,000
06/02/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/18/2012
|
2 Bed
|
2 Bath
|
1172 ft²
|
$329,900
2 Bed
2 Bath
1172 ft²
|
$275,000
-16.64%
12/26/2012
|
Steve Antonucci
RE/MAX Preferred Properties
| |
|
10/22/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,900
2 Bed
2 Bath
1172 ft²
|
$325,000
+1.59%
11/30/2004
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
11/30/2001
|
2 Bed
|
2 Bath
|
1172 ft²
|
$247,500
2 Bed
2 Bath
1172 ft²
|
$250,000
+1.01%
04/03/2002
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
04/08/2000
|
2 Bed
|
2 Bath
|
1159 ft²
|
$189,900
2 Bed
2 Bath
1159 ft²
|
$185,000
-2.58%
05/19/2000
|
Philip Stockman
Realty Executives
| |
|
08/06/1999
|
2 Bed
|
2 Bath
|
1200 ft²
|
$189,900
2 Bed
2 Bath
1200 ft²
|
$189,900
09/30/1999
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
06/08/1995
|
2 Bed
|
2 Bath
|
1158 ft²
|
$139,900
2 Bed
2 Bath
1158 ft²
|
$133,500
-4.57%
08/24/1995
|
Howard Schulman
Leading Edge Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017