$275,000
●
Condo -
Off Market
53-2 Angleside Rd #2
Waltham, MA 02453
2 Beds
2 Baths
1,172 Ft²
$686,720
RealtyHop Estimate
108.16%
Since Jan 1, 2013
MA-Boston
Primary Model
About This Property
PRIDE OF OWNERSHIP GLEAMS IN THIS RARELY OFFERED 2 BEDROOM 2 BATH
CONDO AT EDGEWATER TERRACE CONDIMINIUMS*UPDATED KITCHEN AND BATHS*
MASTER BEDROOM W/MASTER BATH*CALIFORNIA CLOSETS IN BOTH
BDMS*CENTRAL AIR*2 OFF STREET DEEDED PARKING SPOTS* RECESSED
LIGHTING*LARGE LIVING ROOM/DINING ROOM COMBO WITH SLIDERS GOING TO
PRIVATE PATIO*ALARM SYSTEM*3 YR OLD HEATING SYSTEM* TOO MANY
TO TALK ABOUT*RELAX IN A SERENE PRIVATE SETTING*STEPS TO COMMUTER
RAIL AND ALL MAJOR ROUTES*JUST CALL THE MOVERS
Unit Size
1,172 Ft²
Days on Market
-
Land Size
-
Price per sqft
$281
Property Type
Condo
Property Taxes
$210
HOA Dues
$350
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71449038)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 26, 2012 | Sold | ||
| Sold | |||
| Oct 18, 2012 | Listed by Barrett Sotheby's International Realty | $329,900 | |
| Listed by Barrett Sotheby's International Realty | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Laminate
Level: First
Features: Bathroom - Full, Bathroom - With Tub
Level: First
Features: Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Features: Flooring - Wall to Wall Carpet, Open Floorplan
Level: First
Features: Bathroom - Full, Bathroom - Tiled With Shower Stall
Level: First
Features: Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet, Open Floorplan
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Trash Compactor, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range
Flooring Type: Tile, Carpet, Laminate
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor, In Unit
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 1
Security Features: Intercom, Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Terrace Condominiums
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840742
Water Source: Public
Financial Details
Tax Assessed Value: $265,900
Tax Annual Amount: $2,522
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Central, Heat Pump, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Storage
Association Fee Frequency: Monthly
HOA Fee: $350
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Bike Path, Highway Access, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/11/2016
|
2 Bed
|
2 Bath
|
1159 ft²
|
$399,900
2 Bed
2 Bath
1159 ft²
|
$396,700
-0.80%
07/11/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
10/08/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$339,900
2 Bed
2 Bath
1178 ft²
|
$356,000
+4.74%
11/25/2015
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
04/14/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$325,000
2 Bed
2 Bath
1178 ft²
|
$325,000
06/02/2015
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
10/18/2012
|
2 Bed
|
2 Bath
|
1172 ft²
|
$329,900
2 Bed
2 Bath
1172 ft²
|
$275,000
-16.64%
12/26/2012
|
Steve Antonucci
RE/MAX Preferred Properties
| |
|
10/22/2004
|
2 Bed
|
2 Bath
|
1172 ft²
|
$319,900
2 Bed
2 Bath
1172 ft²
|
$325,000
+1.59%
11/30/2004
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
11/30/2001
|
2 Bed
|
2 Bath
|
1172 ft²
|
$247,500
2 Bed
2 Bath
1172 ft²
|
$250,000
+1.01%
04/03/2002
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
04/08/2000
|
2 Bed
|
2 Bath
|
1159 ft²
|
$189,900
2 Bed
2 Bath
1159 ft²
|
$185,000
-2.58%
05/19/2000
|
Philip Stockman
Realty Executives
| |
|
08/06/1999
|
2 Bed
|
2 Bath
|
1200 ft²
|
$189,900
2 Bed
2 Bath
1200 ft²
|
$189,900
09/30/1999
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
06/08/1995
|
2 Bed
|
2 Bath
|
1158 ft²
|
$139,900
2 Bed
2 Bath
1158 ft²
|
$133,500
-4.57%
08/24/1995
|
Howard Schulman
Leading Edge Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017