$200,280*
●
Condo -
Off Market
4855 Edison Ave #314
Boulder, CO 80301
2 Beds
1 Bath
714 Ft²
$134,000 - $162,000
Reference Base Price*
34.69%
Since Apr 1, 2020
CO-Denver
Primary Model
About This Property
Beautifully updated Thistle Affordable Housing condo in peaceful
North Boulder community. Sunny and bright with Flatiron Views.
Vaulted ceilings, new countertops in kitchen and bath, and new
bamboo floors. Lots of storage with large closets in both bedrooms,
three storage closets in hall, and additional detached storage
unit. Washer and Dryer included. Creek, walking and biking paths,
Open Space, Bike Park, Frisbee Golf Course, and Christensen Park
are right outside your door! Designated parking spot is #11.
The manager has listed the unit size as 714 square feet.
The manager has listed the unit size as 714 square feet.
Unit Size
714 Ft²
Days on Market
-
Land Size
-
Price per sqft
$208
Property Type
Condo
Property Taxes
$856
HOA Dues
$24
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2026
|
Studio
|
1 Bath
|
361 ft²
|
$116,244
Studio
1 Bath
361 ft²
|
$113,258
-2.57%
04/29/2026
|
June Lantz
RE/MAX Alliance-Boulder
| |
|
03/04/2025
|
3 Bed
|
1 Bath
|
854 ft²
|
$197,174
3 Bed
1 Bath
854 ft²
|
$197,174
12/30/2025
|
Nick Ahrens
eXp Realty, LLC
| |
|
11/13/2020
|
3 Bed
|
1 Bath
|
854 ft²
|
$145,924
3 Bed
1 Bath
854 ft²
|
$145,924
03/16/2021
|
Adam Kroll
Adam Kroll
| |
|
01/10/2020
|
2 Bed
|
1 Bath
|
714 ft²
|
$144,878
2 Bed
1 Bath
714 ft²
|
$148,698
+2.64%
02/27/2020
|
Gregory W Smith
| |
|
07/19/2019
|
2 Bed
|
1 Bath
|
722 ft²
|
$159,957
2 Bed
1 Bath
722 ft²
|
$159,957
01/13/2020
|
Laura Chittick
| |
|
06/28/2018
|
3 Bed
|
1 Bath
|
854 ft²
|
$170,913
3 Bed
1 Bath
854 ft²
|
$170,913
05/24/2019
|
Adam Kroll
Adam Kroll
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
361 ft²
|
$98,002
1 Bed
1 Bath
361 ft²
|
$98,003
+0.00%
06/14/2018
|
James Wilkie
Equity Colorado-Front Range
| |
|
07/05/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$127,511
2 Bed
1 Bath
700 ft²
|
$124,236
-2.57%
10/17/2017
|
Ken Wiseman
Blazer Real Estate
| |
|
07/02/2015
|
2 Bed
|
1 Bath
|
714 ft²
|
$112,489
2 Bed
1 Bath
714 ft²
|
$112,489
08/03/2015
|
Delian Joffid
Housing Helpers of Colorado
| |
|
05/18/2015
|
2 Bed
|
1 Bath
|
722 ft²
|
$133,587
2 Bed
1 Bath
722 ft²
|
$133,587
08/27/2015
|
Holly Cerretani
RE/MAX of Boulder, Inc
| |
|
08/06/2014
|
3 Bed
|
1 Bath
|
854 ft²
|
$115,000
3 Bed
1 Bath
854 ft²
|
$115,000
03/16/2015
|
Michelle Lawson
8z Real Estate
| |
|
05/30/2013
|
1 Bed
|
1 Bath
|
361 ft²
|
$87,444
1 Bed
1 Bath
361 ft²
|
$87,444
12/13/2013
|
Carrie Hill
Rocky Mountain Real Estate Inc
| |
|
12/08/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$103,056
2 Bed
1 Bath
714 ft²
|
$103,056
03/11/2013
|
Summer Youngs
Property Colorado Inc
| |
|
03/07/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$117,000
2 Bed
1 Bath
714 ft²
|
$117,700
+0.60%
09/19/2012
|
Carrie Hill
Rocky Mountain Real Estate Inc
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017