4855 Edison Ave #212
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2021 | Sold | ||
| Sold | |||
| Nov 13, 2020 | Listed by Adam Kroll | $145,924 | |
| Listed by Adam Kroll | |||
| | |||
|
Bike to all that Boulder has to offer from the web of bike trails surrounding this beautiful condo. Under 10 min bike ride to Pearl St. Cute, open concept, with private access to Galileo trail in back. Work hard in town, then kick back, relax, & sip coffee or adult beverages on your private patio just feet from your bedroom. Upgraded floors in 2015 and 2020 in bedrooms. Storage unit included on-site. Heat is included in HOA and new 2019 Washer/Dryer included. Creek, walking and biking paths, Open Space, Bike Park, Frisbee Golf Course, and Christensen Park are right outside your door! Assigned parking space #3 included. New water efficient toilet installed in 2015. Affordable home via Thistle Community Housing must meet income & asset requirements.
| |||
| Mar 16, 2015 | Sold | ||
| Sold | |||
| Aug 6, 2014 | Listed by 8z Real Estate | $115,000 | |
| Listed by 8z Real Estate | |||
| Jun 7, 2007 | Listed | $128,850 | |
| Listed | |||
| | |||
|
Sunny 2nd unit condo in Sunnypoint. Private balcony off the back with awesome views. All appliances included. Great unit! Perfect for a 1st time buyer. Part of Thistle's permanently affordable program. Income limits for one person: $41,700, 2 people: $47,700 and 3 people: $53,650. Buyer to qualify prior to writing an offer. HOA includes land lease fee. 2.8% based on base price. Call agent prior to offer.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2026
|
Studio
|
1 Bath
|
361 ft²
|
$116,244
Studio
1 Bath
361 ft²
|
$113,258
-2.57%
04/29/2026
|
June Lantz
RE/MAX Alliance-Boulder
| |
|
03/04/2025
|
3 Bed
|
1 Bath
|
854 ft²
|
$197,174
3 Bed
1 Bath
854 ft²
|
$197,174
12/30/2025
|
Nick Ahrens
eXp Realty, LLC
| |
|
11/13/2020
|
3 Bed
|
1 Bath
|
854 ft²
|
$145,924
3 Bed
1 Bath
854 ft²
|
$145,924
03/16/2021
|
Adam Kroll
Adam Kroll
| |
|
01/10/2020
|
2 Bed
|
1 Bath
|
714 ft²
|
$144,878
2 Bed
1 Bath
714 ft²
|
$148,698
+2.64%
02/27/2020
|
Gregory W Smith
| |
|
07/19/2019
|
2 Bed
|
1 Bath
|
722 ft²
|
$159,957
2 Bed
1 Bath
722 ft²
|
$159,957
01/13/2020
|
Laura Chittick
| |
|
06/28/2018
|
3 Bed
|
1 Bath
|
854 ft²
|
$170,913
3 Bed
1 Bath
854 ft²
|
$170,913
05/24/2019
|
Adam Kroll
Adam Kroll
| |
|
04/25/2018
|
1 Bed
|
1 Bath
|
361 ft²
|
$98,002
1 Bed
1 Bath
361 ft²
|
$98,003
+0.00%
06/14/2018
|
James Wilkie
Equity Colorado-Front Range
| |
|
07/05/2017
|
2 Bed
|
1 Bath
|
700 ft²
|
$127,511
2 Bed
1 Bath
700 ft²
|
$124,236
-2.57%
10/17/2017
|
Ken Wiseman
Blazer Real Estate
| |
|
07/02/2015
|
2 Bed
|
1 Bath
|
714 ft²
|
$112,489
2 Bed
1 Bath
714 ft²
|
$112,489
08/03/2015
|
Delian Joffid
Housing Helpers of Colorado
| |
|
05/18/2015
|
2 Bed
|
1 Bath
|
722 ft²
|
$133,587
2 Bed
1 Bath
722 ft²
|
$133,587
08/27/2015
|
Holly Cerretani
RE/MAX of Boulder, Inc
| |
|
08/06/2014
|
3 Bed
|
1 Bath
|
854 ft²
|
$115,000
3 Bed
1 Bath
854 ft²
|
$115,000
03/16/2015
|
Michelle Lawson
8z Real Estate
| |
|
05/30/2013
|
1 Bed
|
1 Bath
|
361 ft²
|
$87,444
1 Bed
1 Bath
361 ft²
|
$87,444
12/13/2013
|
Carrie Hill
Rocky Mountain Real Estate Inc
| |
|
12/08/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$103,056
2 Bed
1 Bath
714 ft²
|
$103,056
03/11/2013
|
Summer Youngs
Property Colorado Inc
| |
|
03/07/2012
|
2 Bed
|
1 Bath
|
714 ft²
|
$117,000
2 Bed
1 Bath
714 ft²
|
$117,700
+0.60%
09/19/2012
|
Carrie Hill
Rocky Mountain Real Estate Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017